Loading...
XSHG
900925
Market cap2.68bUSD
Jul 16, Last price  
1.12USD
1D
-0.88%
1Q
4.67%
Jan 2017
-48.62%
Name

Shanghai Mechanical & Elect. Ind. Co Ltd

Chart & Performance

D1W1MN
P/E
7.56
P/S
0.34
EPS
1.06
Div Yield, %
5.53%
Shrs. gr., 5y
-0.08%
Rev. gr., 5y
-1.33%
Revenues
20.68b
-7.34%
6,831,533,2557,286,223,3149,186,192,50410,447,383,09010,986,235,31713,259,978,83114,502,379,03117,743,250,87919,907,077,07520,778,933,22019,295,534,66618,938,551,89319,471,146,41121,233,742,46322,116,248,26523,394,105,80524,716,738,60823,569,528,88422,321,161,34920,682,465,815
Net income
937m
-6.26%
159,443,460401,514,527605,580,532646,604,833465,741,408665,718,754711,480,275703,489,403943,833,546857,882,0991,834,572,1111,449,090,9721,390,330,5311,268,490,3771,728,043,6711,785,741,6371,172,598,1401,533,918,687999,920,379937,334,128
CFO
897m
-29.07%
243,530,780846,957,1201,057,878,881516,497,0972,028,598,3321,787,464,3271,542,378,2533,120,058,7621,758,892,8892,011,963,2651,338,774,5241,999,573,7021,930,118,454188,450,269172,959,0031,096,371,403720,404,587693,787,5181,265,128,929897,399,701
Dividend
Jun 04, 20240.061934 USD/sh

Profile

Shanghai Mechanical & Electrical Industry Co.,Ltd. engages in the manufacture and sale of mechanical and electrical equipment in the People's Republic of China. It offers elevators, air conditioners, motors, precision hydraulics, digital printing and other mechatronics, industrial automation, and intelligent manufacturing machinery products. The company was founded in 1993 and is based in Shanghai, the People's Republic of China.
URL
https://www.shanghai-electric.com/listed/c/2019-10-22/540833.shtml
IPO date
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
20,682,466
-7.34%
22,321,161
-5.30%
23,569,529
-4.64%
Cost of revenue
18,932,872
20,313,869
21,695,197
Unusual Expense (Income)
NOPBT
1,749,594
2,007,293
1,874,332
NOPBT Margin
8.46%
8.99%
7.95%
Operating Taxes
137,075
150,548
133,124
Tax Rate
7.83%
7.50%
7.10%
NOPAT
1,612,519
1,856,745
1,741,207
Net income
937,334
-6.26%
999,920
-34.81%
1,533,919
30.81%
Dividends
(296,594)
Dividend yield
2.58%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
11,885
65,996
77,681
Long-term debt
72,062
76,390
80,964
Deferred revenue
168,206
206,214
Other long-term liabilities
71,798
84,866
87,161
Net debt
(16,813,180)
(16,343,522)
(15,563,713)
Cash flow
Cash from operating activities
897,400
1,265,129
693,788
CAPEX
(135,327)
Cash from investing activities
142,620
(181,450)
260,654
Cash from financing activities
(871,327)
FCF
1,747,525
1,964,618
1,834,258
Balance
Cash
13,297,311
12,982,433
12,202,699
Long term investments
3,599,816
3,503,475
3,519,660
Excess cash
15,863,004
15,369,849
14,543,883
Stockholders' equity
13,074,499
12,945,795
14,405,522
Invested Capital
3,555,866
3,633,470
1,385,020
ROIC
44.86%
74.00%
124.83%
ROCE
10.47%
12.06%
11.82%
EV
Common stock shares outstanding
1,018,841
1,022,739
1,022,739
Price
17.92
50.97%
11.87
5.79%
11.22
-29.52%
Market cap
18,257,639
50.39%
12,139,916
5.79%
11,475,135
-29.52%
EV
4,070,201
(1,462,059)
(1,457,714)
EBITDA
2,019,008
2,294,792
2,159,772
EV/EBITDA
2.02
Interest
1,049
8,598
5,411
Interest/NOPBT
0.06%
0.43%
0.29%