XSHG688368
Market cap941mUSD
Jan 09, Last price
79.14CNY
1D
0.11%
1Q
7.00%
IPO
-12.12%
Name
Shanghai Bright Power Semiconductor Co Ltd
Chart & Performance
Profile
Shanghai Bright Power Semiconductor Co., Ltd. designs, manufactures, and sells analog and mixed-signal integrated circuit (ICs). The company offers LED lighting, such as AC/DC non-isolated and isolated low and high PF, linear, high PF with no flicker, constant voltage and current drive, DC drive, auxiliary power, switch dimming toning, stepless dimming, and SCR dimming lights; single line; and AC/DC home appliance power supply; AC/DC charger adapter. It also provides motor control MCUs, drive ICs, smart power modules, and field effect transistors; and polyphase digital controller, smart integrated power devices, integrated DCDC converter, and electronic switch/hop swap control. The company was founded in 2008 and is headquartered in Shanghai, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,303,235 20.74% | 1,079,400 -53.12% | |||||||
Cost of revenue | 1,254,011 | 1,259,078 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 49,224 | (179,678) | |||||||
NOPBT Margin | 3.78% | ||||||||
Operating Taxes | 5,587 | 28,035 | |||||||
Tax Rate | 11.35% | ||||||||
NOPAT | 43,637 | (207,713) | |||||||
Net income | (91,260) | ||||||||
Dividends | (21,441) | (251,615) | |||||||
Dividend yield | 0.32% | 3.60% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 244,827 | 405,693 | |||||||
Long-term debt | 200,806 | 313,521 | |||||||
Deferred revenue | 6,060 | 6,738 | |||||||
Other long-term liabilities | 28,670 | 27,585 | |||||||
Net debt | (186,162) | 16,146 | |||||||
Cash flow | |||||||||
Cash from operating activities | 266,892 | ||||||||
CAPEX | (23,633) | ||||||||
Cash from investing activities | (136,187) | 294,284 | |||||||
Cash from financing activities | (182,756) | 116,752 | |||||||
FCF | 221,190 | (277,007) | |||||||
Balance | |||||||||
Cash | 307,970 | 441,140 | |||||||
Long term investments | 323,824 | 261,929 | |||||||
Excess cash | 566,633 | 649,099 | |||||||
Stockholders' equity | 583,675 | 644,253 | |||||||
Invested Capital | 1,338,730 | 1,576,072 | |||||||
ROIC | 2.99% | ||||||||
ROCE | 2.54% | ||||||||
EV | |||||||||
Common stock shares outstanding | 62,938 | 62,574 | |||||||
Price | 107.94 -3.37% | 111.70 -65.10% | |||||||
Market cap | 6,793,523 -2.80% | 6,989,461 -65.96% | |||||||
EV | 6,698,135 | 7,005,607 | |||||||
EBITDA | 120,920 | (132,641) | |||||||
EV/EBITDA | 55.39 | ||||||||
Interest | 24,536 | 20,231 | |||||||
Interest/NOPBT | 49.85% |