Loading...
XSHG688303
Market cap7.43bUSD
Dec 25, Last price  
26.35CNY
1D
4.66%
1Q
27.92%
IPO
-59.38%
Name

Xinjiang Daqo New Energy Co Ltd

Chart & Performance

D1W1MN
XSHG:688303 chart
P/E
9.76
P/S
3.45
EPS
2.70
Div Yield, %
13.68%
Shrs. gr., 5y
16.65%
Rev. gr., 5y
52.29%
Revenues
16.33b
-47.22%
540,442,903871,284,674922,468,2431,303,002,1992,201,388,6491,993,708,9832,426,085,0644,664,256,09810,831,866,66730,940,306,44316,329,081,480
Net income
5.76b
-69.86%
-62,491,323177,855,416103,801,895282,170,287670,805,213405,119,935247,058,8371,043,432,5685,723,842,38219,120,871,2575,762,696,245
CFO
8.74b
-43.12%
185,468,736625,711,218235,618,303637,223,4171,077,604,511-415,644,464-757,716,013416,441,0772,643,857,53615,366,932,0758,741,349,630
Dividend
Jun 06, 20240.41804 CNY/sh

Profile

Xinjiang Daqo New Energy Co.,Ltd. engages in the research, development, production, and sale of polysilicon materials for the solar photovoltaic industry. It offers P-type single crystal coral and crystal dense aniseed materials, and P-type single crystal compound feeding materials; and polycrystalline loose bars, dense blocks, and loose bulk materials. The company was founded in 2011 and is based in Shihezi, China. Xinjiang Daqo New Energy Co.,Ltd. is a subsidiary of Daqo New Energy Corp.
URL
http://www.xjdqsolar.com/
IPO date
Jul 22, 2021
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
16,329,081
-47.22%
30,940,306
185.64%
10,831,867
132.23%
Cost of revenue
9,974,456
7,985,373
3,800,204
Unusual Expense (Income)
NOPBT
6,354,626
22,954,934
7,031,663
NOPBT Margin
38.92%
74.19%
64.92%
Operating Taxes
1,106,743
3,338,668
1,004,356
Tax Rate
17.42%
14.54%
14.28%
NOPAT
5,247,882
19,616,266
6,027,307
Net income
5,762,696
-69.86%
19,120,871
234.06%
5,723,842
448.56%
Dividends
(7,694,626)
(1,155,000)
Dividend yield
12.19%
1.13%
Proceeds from repurchase of equity
(259,926)
BB yield
0.41%
Debt
Debt current
212,852
184,851
Long-term debt
(18,877)
164,252
Deferred revenue
808,067
132,653
139,400
Other long-term liabilities
13,920
1,056,529
576,157
Net debt
(19,633,861)
(23,613,388)
(5,957,127)
Cash flow
Cash from operating activities
8,741,350
15,366,932
2,643,858
CAPEX
(5,219,244)
(8,523,158)
(1,896,780)
Cash from investing activities
(5,090,029)
(6,943,219)
(3,586,332)
Cash from financing activities
(7,746,097)
10,650,267
5,104,701
FCF
413,610
9,498,044
1,646,487
Balance
Cash
19,628,992
23,802,893
6,301,760
Long term investments
4,870
4,470
4,470
Excess cash
18,817,407
22,260,348
5,764,636
Stockholders' equity
25,559,591
28,915,638
10,569,677
Invested Capital
25,998,691
23,128,862
11,313,478
ROIC
21.36%
113.91%
67.61%
ROCE
14.18%
50.55%
41.15%
EV
Common stock shares outstanding
2,134,332
2,137,396
1,925,000
Price
29.57
-37.98%
47.68
-23.05%
61.96
 
Market cap
63,112,196
-38.07%
101,911,052
-14.56%
119,272,998
 
EV
43,478,334
78,297,664
113,318,752
EBITDA
7,412,215
23,671,411
7,533,921
EV/EBITDA
5.87
3.31
15.04
Interest
93,626
126,086
184,087
Interest/NOPBT
1.47%
0.55%
2.62%