Loading...
XSHG688122
Market cap3.86bUSD
Dec 24, Last price  
43.30CNY
1D
0.07%
1Q
24.43%
IPO
31.21%
Name

Western Superconducting Technologies Co Ltd

Chart & Performance

D1W1MN
XSHG:688122 chart
P/E
37.39
P/S
6.76
EPS
1.16
Div Yield, %
1.65%
Shrs. gr., 5y
3.17%
Rev. gr., 5y
30.75%
Revenues
4.16b
-1.62%
139,739,275288,793,600377,636,565390,426,870315,577,716414,838,281744,031,762717,957,461665,462,412705,762,420886,936,849977,762,606967,331,5621,088,390,4841,446,107,3902,112,832,9702,927,218,7904,227,178,1144,158,784,265
Net income
752m
-30.33%
16,486,77528,106,30434,385,36237,384,80059,231,44377,470,113101,663,77999,550,57961,238,14388,720,024137,825,257158,809,009141,984,279134,953,577158,241,466370,769,947741,478,9431,079,920,632752,372,077
CFO
204m
-31.65%
041,455,0835,424,979185,824,35119,756,493932,72218,328,580103,510,407201,588,586031,832,54417,353,474243,590,95000227,172,168298,369,966203,934,484
Dividend
Jul 30, 20240.7 CNY/sh

Profile

Western Superconducting Technologies Co., Ltd. researches, develops, manufactures, and sells superconducting materials and titanium alloys for superconducting magnets and aviation industry. The company offers superconducting materials, such as NbTi and Nb3Sn. It also provides titanium alloy bars, wires, billets, and discs. Western Superconducting Technologies Co., Ltd. serves military, energy, and medical industries. Western Superconducting Technologies Co., Ltd. was founded in 2003 and is based in Xi'an, China.
URL
http://www.c-wst.com/
IPO date
Jul 22, 2019
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,158,784
-1.62%
4,227,178
44.41%
2,927,219
38.54%
Cost of revenue
3,214,613
2,876,145
1,990,221
Unusual Expense (Income)
NOPBT
944,172
1,351,033
936,998
NOPBT Margin
22.70%
31.96%
32.01%
Operating Taxes
103,570
142,184
106,354
Tax Rate
10.97%
10.52%
11.35%
NOPAT
840,601
1,208,849
830,644
Net income
752,372
-30.33%
1,079,921
45.64%
741,479
99.98%
Dividends
(464,046)
(464,046)
(176,509)
Dividend yield
1.34%
1.06%
0.41%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,835,060
1,260,124
1,039,207
Long-term debt
1,556,777
1,181,853
445,660
Deferred revenue
354,910
342,221
288,213
Other long-term liabilities
Net debt
518,575
(843,570)
(1,261,123)
Cash flow
Cash from operating activities
203,934
298,370
227,172
CAPEX
(409,267)
Cash from investing activities
(400,264)
Cash from financing activities
(254,355)
742,879
1,958,200
FCF
(1,275,679)
147,888
137,902
Balance
Cash
2,666,513
3,285,546
2,696,745
Long term investments
206,749
49,245
Excess cash
2,665,323
3,074,188
2,599,629
Stockholders' equity
2,831,799
2,675,903
1,758,058
Invested Capital
7,814,181
6,452,186
5,416,891
ROIC
11.78%
20.37%
17.91%
ROCE
9.00%
14.77%
13.06%
EV
Common stock shares outstanding
649,661
649,665
617,789
Price
53.23
-21.30%
67.64
-2.31%
69.24
21.92%
Market cap
34,581,440
-21.30%
43,943,307
2.73%
42,775,697
21.92%
EV
35,511,452
43,464,477
41,597,177
EBITDA
1,087,751
1,475,101
1,045,899
EV/EBITDA
32.65
29.47
39.77
Interest
68,022
57,624
44,500
Interest/NOPBT
7.20%
4.27%
4.75%