Loading...
XSHG
688122
Market cap4.58bUSD
Jul 14, Last price  
50.50CNY
1D
-0.59%
1Q
7.45%
IPO
53.03%
Name

Western Superconducting Technologies Co Ltd

Chart & Performance

D1W1MN
P/E
43.61
P/S
7.89
EPS
1.16
Div Yield, %
1.39%
Shrs. gr., 5y
3.17%
Rev. gr., 5y
30.75%
Revenues
4.16b
-1.62%
139,739,275288,793,600377,636,565390,426,870315,577,716414,838,281744,031,762717,957,461665,462,412705,762,420886,936,849977,762,606967,331,5621,088,390,4841,446,107,3902,112,832,9702,927,218,7904,227,178,1144,158,784,265
Net income
752m
-30.33%
16,486,77528,106,30434,385,36237,384,80059,231,44377,470,113101,663,77999,550,57961,238,14388,720,024137,825,257158,809,009141,984,279134,953,577158,241,466370,769,947741,478,9431,079,920,632752,372,077
CFO
204m
-31.65%
041,455,0835,424,979185,824,35119,756,493932,72218,328,580103,510,407201,588,586031,832,54417,353,474243,590,95000227,172,168298,369,966203,934,484
Dividend
Jul 30, 20240.7 CNY/sh

Profile

Western Superconducting Technologies Co., Ltd. researches, develops, manufactures, and sells superconducting materials and titanium alloys for superconducting magnets and aviation industry. The company offers superconducting materials, such as NbTi and Nb3Sn. It also provides titanium alloy bars, wires, billets, and discs. Western Superconducting Technologies Co., Ltd. serves military, energy, and medical industries. Western Superconducting Technologies Co., Ltd. was founded in 2003 and is based in Xi'an, China.
IPO date
Jul 22, 2019
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,158,784
-1.62%
4,227,178
44.41%
Cost of revenue
3,214,613
2,876,145
Unusual Expense (Income)
NOPBT
944,172
1,351,033
NOPBT Margin
22.70%
31.96%
Operating Taxes
103,570
142,184
Tax Rate
10.97%
10.52%
NOPAT
840,601
1,208,849
Net income
752,372
-30.33%
1,079,921
45.64%
Dividends
(464,046)
(464,046)
Dividend yield
1.34%
1.06%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,835,060
1,260,124
Long-term debt
1,556,777
1,181,853
Deferred revenue
354,910
342,221
Other long-term liabilities
Net debt
518,575
(843,570)
Cash flow
Cash from operating activities
203,934
298,370
CAPEX
(409,267)
Cash from investing activities
(400,264)
Cash from financing activities
(254,355)
742,879
FCF
(1,275,679)
147,888
Balance
Cash
2,666,513
3,285,546
Long term investments
206,749
Excess cash
2,665,323
3,074,188
Stockholders' equity
2,831,799
2,675,903
Invested Capital
7,814,181
6,452,186
ROIC
11.78%
20.37%
ROCE
9.00%
14.77%
EV
Common stock shares outstanding
649,661
649,665
Price
53.23
-21.30%
67.64
-2.31%
Market cap
34,581,440
-21.30%
43,943,307
2.73%
EV
35,511,452
43,464,477
EBITDA
1,087,751
1,475,101
EV/EBITDA
32.65
29.47
Interest
68,022
57,624
Interest/NOPBT
7.20%
4.27%