Loading...
XSHG
688099
Market cap3.95bUSD
Jun 11, Last price  
67.74CNY
1D
-0.12%
1Q
-14.02%
IPO
-54.84%
Name

Amlogic Shanghai Co Ltd

Chart & Performance

D1W1MN
P/E
57.12
P/S
5.30
EPS
1.19
Div Yield, %
Shrs. gr., 5y
2.40%
Rev. gr., 5y
17.79%
Revenues
5.37b
-3.14%
1,149,533,1831,690,487,5742,369,069,4352,357,733,3862,738,253,3234,777,074,9125,544,914,4235,370,943,247
Net income
498m
-31.46%
73,016,49178,091,337282,530,860158,041,814114,834,440811,606,706726,660,355498,036,099
CFO
948m
+78.47%
71,890,974176,852,873185,140,814340,612,818927,020,383576,663,559531,361,882948,320,609
Dividend
Nov 27, 20230.49991 CNY/sh

Profile

Amlogic (Shanghai) Co.,Ltd., a fabless semiconductor company, engages in the design, development, and application of system-on-chip. The company's products are used in smart set-top boxes, TV, vision, home, speakers, and digital signage products. The company is based in Pudong, China. Amlogic (Shanghai) Co.,Ltd. is a subsidiary of Amlogic (HongKong) Limited.
IPO date
Aug 08, 2019
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
5,370,943
-3.14%
5,544,914
16.07%
Cost of revenue
4,956,115
4,814,666
Unusual Expense (Income)
NOPBT
414,828
730,249
NOPBT Margin
7.72%
13.17%
Operating Taxes
4,335
Tax Rate
1.05%
NOPAT
410,492
730,249
Net income
498,036
-31.46%
726,660
-10.47%
Dividends
(208,160)
Dividend yield
0.79%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
59,372
Long-term debt
52,892
75,165
Deferred revenue
30,580
Other long-term liabilities
41,022
27,939
Net debt
(3,814,356)
(2,826,807)
Cash flow
Cash from operating activities
948,321
531,362
CAPEX
(404,164)
Cash from investing activities
(1,173,751)
Cash from financing activities
(128,220)
59,991
FCF
404,983
140,321
Balance
Cash
3,481,788
2,961,344
Long term investments
385,459
Excess cash
3,598,700
2,684,099
Stockholders' equity
2,564,068
2,769,761
Invested Capital
2,992,458
2,370,225
ROIC
15.31%
33.35%
ROCE
7.47%
14.45%
EV
Common stock shares outstanding
418,518
415,234
Price
62.63
-11.18%
70.51
-45.84%
Market cap
26,211,765
-10.47%
29,278,185
-45.96%
EV
22,436,042
26,489,353
EBITDA
587,774
916,949
EV/EBITDA
38.17
28.89
Interest
2,027
1,273
Interest/NOPBT
0.49%
0.17%