XSHG
688058
Jul 17, Last price
30.55
1D
8.45%
1Q
15.54%
IPO
-53.01%
Name
Beijing Baolande Software Corp
Chart & Performance
Profile
Beijing Baolande Software Corporation engages in the research and development, and sale of enterprise-level middleware and other infrastructure software products. It offers various products and solution, including BES application servers; transaction middleware BES VBroker, a trading platform for developing, distributing, and managing distributed applications; messaging middleware BES MQ; data exchange platform DataLink DXP; data visualization DataCool; DataLink DI, a data integration platform; and DataLink DSP, a big data platform. The company also provides CloudLink OPS, an intelligent operation and maintenance management platform; WebGate, an application performance management platform; AMDB, an application resource management platform; AppChecker, an application availability management platform; OpsLink FRecovery, a backup management software; and container management platform CloudLink CMP. In addition, it offers intelligent operation and maintenance management solutions; unified monitoring solutions; PaaS platform solutions; data service solutions; e-government solution; and application cloud solutions. Further, the company provides technical services, such as maintenance support, on-site professional consulting, and training and certification services, as well as product application skill and license application services. Beijing Baolande Software Corporation was founded in 2008 and is based in Beijing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 305,332 | ||||||||
Cost of revenue | 275,902 | ||||||||
Unusual Expense (Income) | |||||||||
NOPBT | 29,430 | ||||||||
NOPBT Margin | 9.64% | ||||||||
Operating Taxes | 3,881 | ||||||||
Tax Rate | 13.19% | ||||||||
NOPAT | 25,549 | ||||||||
Net income | 14,520 | ||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (4,024) | ||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 1,009 | ||||||||
Long-term debt | 8,154 | ||||||||
Deferred revenue | 4,840 | ||||||||
Other long-term liabilities | 271 | ||||||||
Net debt | (504,033) | ||||||||
Cash flow | |||||||||
Cash from operating activities | (35,277) | ||||||||
CAPEX | (8,418) | ||||||||
Cash from investing activities | (18,699) | ||||||||
Cash from financing activities | 27,093 | ||||||||
FCF | (309,306) | ||||||||
Balance | |||||||||
Cash | 500,513 | ||||||||
Long term investments | 12,683 | ||||||||
Excess cash | 497,929 | ||||||||
Stockholders' equity | 176,541 | 56,000 | |||||||
Invested Capital | 681,381 | ||||||||
ROIC | 3.75% | ||||||||
ROCE | 3.43% | ||||||||
EV | |||||||||
Common stock shares outstanding | 76,597 | 55,897 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 40,955 | ||||||||
EV/EBITDA | |||||||||
Interest | 372 | ||||||||
Interest/NOPBT | 1.26% |