XSHG688020
Market cap349mUSD
Jan 10, Last price
32.03CNY
1D
-1.84%
1Q
-1.51%
IPO
-66.78%
Name
Guangzhou Fangbang Electronics Co Ltd
Chart & Performance
Profile
Guangzhou Fang Bang Electronics Co., Ltd. engages in the research and development, production, sale, and service of electronic materials in China. Its products include shielding films, thermal conductive films, thin flexible copper clad laminates, and ultra-thin copper foils used in mobile phones, tablet computers, smart cars, and wearable devices. The company was founded in 2010 and is based in Guangzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 345,149 10.40% | 312,626 9.24% | |||||||
Cost of revenue | 383,186 | 309,930 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (38,037) | 2,696 | |||||||
NOPBT Margin | 0.86% | ||||||||
Operating Taxes | (3,585) | ||||||||
Tax Rate | |||||||||
NOPAT | (34,452) | 2,696 | |||||||
Net income | (68,670) | ||||||||
Dividends | (7,148) | (15,000) | |||||||
Dividend yield | 0.18% | 0.35% | |||||||
Proceeds from repurchase of equity | (4,013) | ||||||||
BB yield | 0.10% | ||||||||
Debt | |||||||||
Debt current | 192,450 | 133,846 | |||||||
Long-term debt | 9,295 | 1,536 | |||||||
Deferred revenue | 79,420 | 75,440 | |||||||
Other long-term liabilities | (220) | ||||||||
Net debt | (127,533) | (450,403) | |||||||
Cash flow | |||||||||
Cash from operating activities | 113,430 | ||||||||
CAPEX | (77,534) | ||||||||
Cash from investing activities | (227,707) | ||||||||
Cash from financing activities | 76,803 | 27,175 | |||||||
FCF | (146,214) | (45,363) | |||||||
Balance | |||||||||
Cash | 470,641 | 585,785 | |||||||
Long term investments | (141,363) | 2 | |||||||
Excess cash | 312,020 | 570,154 | |||||||
Stockholders' equity | 405,652 | 474,684 | |||||||
Invested Capital | 1,467,218 | 1,291,252 | |||||||
ROIC | 0.22% | ||||||||
ROCE | 0.15% | ||||||||
EV | |||||||||
Common stock shares outstanding | 79,849 | 80,210 | |||||||
Price | 48.48 -8.13% | 52.77 -42.11% | |||||||
Market cap | 3,871,078 -8.54% | 4,232,708 -41.95% | |||||||
EV | 3,761,350 | 3,798,370 | |||||||
EBITDA | 44,979 | 70,962 | |||||||
EV/EBITDA | 83.62 | 53.53 | |||||||
Interest | 4,635 | 3,350 | |||||||
Interest/NOPBT | 124.25% |