XSHG688019
Market cap2.54bUSD
Jan 16, Last price
143.96CNY
1D
-0.66%
1Q
0.67%
IPO
46.58%
Name
Anji Microelectronics Technology Shanghai Co Ltd
Chart & Performance
P/E
46.19
P/S
15.03
EPS
3.12
Div Yield, %
0.17%
Shrs. gr., 5y
12.20%
Rev. gr., 5y
37.94%
Revenues
1.24b
+14.96%
Net income
403m
+33.60%
CFO
354m
+48.00%
Dividend
Jun 11, 20240.35 CNY/sh
Earnings
May 09, 2025
Profile
Anji Microelectronics Technology (Shanghai) Co., Ltd. engages in the research and development, manufacture, and sale of semiconductor materials worldwide. The company offers chemical mechanical polishing liquid, such as copper and copper barrier layer series, tungsten polishing liquid, silicon polishing liquid, oxide polishing liquid, and other products; copper chemical mechanical polishing liquid; and tungsten, dielectric layer, silicon, and shallow groove isolation chemical mechanical polishing liquid. It also provides photoresist remover, including a series of products for integrated circuit manufacturing, wafer-level packaging, and LED/OLED and other products. The company was founded in 2004 and is headquartered in Shanghai, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||
Revenues | 1,237,871 14.96% | 1,076,787 56.82% | ||||||
Cost of revenue | 860,402 | 719,245 | ||||||
Unusual Expense (Income) | ||||||||
NOPBT | 377,469 | 357,542 | ||||||
NOPBT Margin | 30.49% | 33.20% | ||||||
Operating Taxes | 37,689 | 37,762 | ||||||
Tax Rate | 9.98% | 10.56% | ||||||
NOPAT | 339,780 | 319,780 | ||||||
Net income | 402,734 33.60% | 301,437 140.99% | ||||||
Dividends | (31,909) | (16,977) | ||||||
Dividend yield | 0.20% | 0.14% | ||||||
Proceeds from repurchase of equity | (19,749) | |||||||
BB yield | 0.12% | |||||||
| Debt | ||||||||
Debt current | 9,868 | 54,091 | ||||||
Long-term debt | 260,294 | 227,826 | ||||||
Deferred revenue | 18,509 | |||||||
Other long-term liabilities | 102,028 | 2 | ||||||
Net debt | (637,090) | (256,342) | ||||||
| Cash flow | ||||||||
Cash from operating activities | 353,889 | 239,122 | ||||||
CAPEX | (337,918) | |||||||
Cash from investing activities | (333,470) | |||||||
Cash from financing activities | 174,923 | 6,256 | ||||||
FCF | (36,816) | 109,263 | ||||||
| Balance | ||||||||
Cash | 593,137 | 498,039 | ||||||
Long term investments | 314,115 | 40,220 | ||||||
Excess cash | 845,358 | 484,419 | ||||||
Stockholders' equity | 1,210,779 | 769,333 | ||||||
Invested Capital | 1,568,026 | 1,215,883 | ||||||
ROIC | 24.41% | 29.89% | ||||||
ROCE | 15.60% | 21.01% | ||||||
| EV | ||||||||
Common stock shares outstanding | 99,070 | 85,561 | ||||||
Price | 159.76 15.38% | 138.46 -7.76% | ||||||
Market cap | 15,827,495 33.60% | 11,846,737 -18.52% | ||||||
EV | 15,190,405 | 11,590,395 | ||||||
EBITDA | 463,301 | 425,295 | ||||||
EV/EBITDA | 32.79 | 27.25 | ||||||
Interest | 8,427 | 6,732 | ||||||
Interest/NOPBT | 2.23% | 1.88% | ||||||