Loading...
XSHG688003
Market cap1.26bUSD
Dec 25, Last price  
45.92CNY
1D
-0.63%
1Q
58.43%
IPO
17.63%
Name

Suzhou TZTEK Technology Co Ltd

Chart & Performance

D1W1MN
XSHG:688003 chart
P/E
41.06
P/S
5.36
EPS
1.12
Div Yield, %
0.81%
Shrs. gr., 5y
6.18%
Rev. gr., 5y
26.52%
Revenues
1.65b
+3.70%
77,905,262177,122,676156,143,715180,849,622319,201,234508,279,959541,069,294964,110,2341,265,238,7021,589,167,4321,648,022,914
Net income
215m
+41.46%
20,958,02451,759,40227,732,41231,489,79351,580,67494,473,32583,178,620107,381,259134,125,858152,103,561215,172,445
CFO
231m
18,501,85642,834,56416,746,37215,572,01151,551,23998,292,112051,617,98800230,749,402
Dividend
May 30, 20240.6 CNY/sh
Earnings
May 13, 2025

Profile

Suzhou TZTEK Technology Co., Ltd engages in the design, development, assembly, and debugging of the industrial vision equipment in China. The company offers visual measurement equipment, visual inspection equipment, visual process equipment, and intelligent networking solutions. Its products are used in consumer electronics, semiconductors, PCBs, new energy, new automobiles, and other precision manufacturing industries. The company was founded in 2009 and is based in Suzhou, China.
IPO date
Jul 22, 2019
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,648,023
3.70%
1,589,167
25.60%
1,265,239
31.23%
Cost of revenue
1,279,415
1,390,741
1,130,314
Unusual Expense (Income)
NOPBT
368,607
198,426
134,924
NOPBT Margin
22.37%
12.49%
10.66%
Operating Taxes
9,519
Tax Rate
2.58%
NOPAT
359,088
198,426
134,924
Net income
215,172
41.46%
152,104
13.40%
134,126
24.91%
Dividends
(71,717)
(76,000)
(132,880)
Dividend yield
0.99%
1.26%
1.84%
Proceeds from repurchase of equity
(58,789)
BB yield
0.81%
Debt
Debt current
391,915
186,554
152,395
Long-term debt
203,151
196,710
129,629
Deferred revenue
34,863
31,678
28,005
Other long-term liabilities
3,160
2,926
2,629
Net debt
121,302
(55,187)
(344,895)
Cash flow
Cash from operating activities
230,749
CAPEX
(185,993)
Cash from investing activities
(166,453)
149,596
61,026
Cash from financing activities
(78,491)
33,671
15,190
FCF
110,708
(176,941)
(355,403)
Balance
Cash
469,377
367,498
626,918
Long term investments
4,387
70,953
Excess cash
391,363
358,993
563,656
Stockholders' equity
650,264
652,621
571,867
Invested Capital
2,161,419
1,711,968
1,259,871
ROIC
18.54%
13.35%
11.41%
ROCE
14.32%
9.50%
7.35%
EV
Common stock shares outstanding
193,379
190,606
190,115
Price
37.52
18.73%
31.60
-16.89%
38.02
26.06%
Market cap
7,255,568
20.46%
6,023,149
-16.67%
7,228,158
24.98%
EV
7,376,870
5,967,961
6,883,263
EBITDA
415,655
228,335
155,306
EV/EBITDA
17.75
26.14
44.32
Interest
14,484
8,363
1,835
Interest/NOPBT
3.93%
4.21%
1.36%