Loading...
XSHG603986
Market cap9.83bUSD
Dec 24, Last price  
108.00CNY
1D
0.70%
1Q
55.51%
Jan 2017
69.92%
IPO
720.67%
Name

GigaDevice Semiconductor Inc

Chart & Performance

D1W1MN
XSHG:603986 chart
P/E
445.11
P/S
12.45
EPS
0.24
Div Yield, %
0.00%
Shrs. gr., 5y
3.88%
Rev. gr., 5y
20.73%
Revenues
5.76b
-29.14%
321,846,304835,116,822788,808,407946,723,2021,188,780,2191,488,948,1722,029,708,8312,245,786,3223,202,917,1034,496,894,8678,510,223,4688,129,992,4245,760,823,414
Net income
161m
-92.15%
17,875,28063,332,96167,350,44198,122,522157,782,607176,427,587397,416,022405,006,415606,922,090880,702,1072,336,793,5352,052,884,263161,141,224
CFO
1.32b
+38.56%
033,241,078100,428,52795,084,429217,185,55883,612,692197,704,223619,644,515967,347,2031,059,710,1252,262,070,086949,691,1351,315,865,570
Dividend
Jun 20, 20230.62 CNY/sh
Earnings
May 14, 2025

Profile

GigaDevice Semiconductor (Beijing) Inc., a fabless company, provides memory technology and IC solutions. It provides serial peripheral interface (SPI) NOR, SPI NAND, parallel NAND, known good die, and cross-reference flash memory products, as well as microcontrollers and sensors for use in automotive/industrial, computing, consumer, Internet of Things, network/telecom, and mobile communication applications. The company was founded in 2005 and is headquartered in Beijing, China.
IPO date
Aug 18, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,760,823
-29.14%
8,129,992
-4.47%
8,510,223
89.25%
Cost of revenue
5,193,982
5,543,077
5,691,724
Unusual Expense (Income)
NOPBT
566,841
2,586,916
2,818,499
NOPBT Margin
9.84%
31.82%
33.12%
Operating Taxes
(36,393)
209,859
186,567
Tax Rate
8.11%
6.62%
NOPAT
603,234
2,377,057
2,631,932
Net income
161,141
-92.15%
2,052,884
-12.15%
2,336,794
165.33%
Dividends
(707,515)
(265,662)
Dividend yield
1.04%
0.23%
Proceeds from repurchase of equity
(111,839)
(33,984)
(4,979)
BB yield
0.18%
0.05%
0.00%
Debt
Debt current
34,433
32,517
Long-term debt
148,779
179,802
215,768
Deferred revenue
69,100
84,490
105,386
Other long-term liabilities
2,000
40,020
Net debt
(10,838,376)
(8,518,162)
(8,774,269)
Cash flow
Cash from operating activities
1,315,866
949,691
2,262,070
CAPEX
(348,364)
Cash from investing activities
(294,904)
Cash from financing activities
(572,600)
(780,313)
232,984
FCF
496,164
1,118,626
2,279,619
Balance
Cash
9,071,420
8,732,397
9,022,554
Long term investments
1,915,735
Excess cash
10,699,114
8,325,898
8,597,043
Stockholders' equity
6,280,337
7,340,413
5,722,883
Invested Capital
9,064,729
8,032,735
7,943,616
ROIC
7.06%
29.76%
33.90%
ROCE
3.66%
16.73%
20.50%
EV
Common stock shares outstanding
671,422
667,025
661,981
Price
92.39
-9.84%
102.47
-41.73%
175.85
24.65%
Market cap
62,032,657
-9.24%
68,350,067
-41.28%
116,409,389
24.98%
EV
51,194,281
59,831,905
107,635,120
EBITDA
966,599
2,907,960
3,058,375
EV/EBITDA
52.96
20.58
35.19
Interest
7,115
7,889
5,899
Interest/NOPBT
1.26%
0.30%
0.21%