Loading...
XSHG603985
Market cap625mUSD
Jan 08, Last price  
10.40CNY
1D
-2.44%
1Q
-9.33%
IPO
4.84%
Name

Jiangyin Hengrun Heavy Industries Co Ltd

Chart & Performance

D1W1MN
XSHG:603985 chart
P/E
—
P/S
2.48
EPS
—
Div Yield, %
0.43%
Shrs. gr., 5y
5.06%
Rev. gr., 5y
9.30%
Revenues
1.85b
-4.94%
621,726,676499,509,506690,912,193669,039,118629,335,545740,670,8931,185,323,7871,431,182,5472,384,509,8362,293,483,1571,944,794,2621,848,692,338
Net income
-35m
L
41,171,93914,171,01237,892,62458,445,61894,713,26590,696,109124,819,32256,186,780463,145,848441,907,17894,796,367-34,985,496
CFO
-113m
45,917,09625,669,37455,898,15482,649,36781,994,07848,811,21839,600,83928,141,156242,489,418325,507,7330-113,013,682
Dividend
Jun 14, 20230.04 CNY/sh
Earnings
May 20, 2025

Profile

Jiangyin Hengrun Heavy Industries Co., Ltd manufactures and sells flanges and forgings in China. It offers ring forgings, nozzles, support rings for turbines, spherical and main shaft forgings, slewing bearings, rolling ring and free forgings, flanges for large-scale wind tower foundations, packing of wind power flanges, forged flanges, and long welding neck flanges, as well as bearing and gear blanks, and tube sheets and discs. The company was formerly known as Jiangyin Henrun Flange Co., Ltd. Jiangyin Hengrun Heavy Industries Co., Ltd was founded in 2003 and is based in Jiangyin, China.
URL
http://www.hrflanges.com/
IPO date
May 05, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,848,692
-4.94%
1,944,794
-15.20%
Cost of revenue
1,862,354
1,828,664
Unusual Expense (Income)
NOPBT
(13,662)
116,130
NOPBT Margin
5.97%
Operating Taxes
(7,085)
19,969
Tax Rate
17.20%
NOPAT
(6,577)
96,161
Net income
(34,985)
-136.91%
94,796
-78.55%
Dividends
(19,549)
(33,912)
Dividend yield
0.18%
0.31%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
871,039
81,419
Long-term debt
4,409
1,134
Deferred revenue
48,851
26,856
Other long-term liabilities
1,170
562
Net debt
12,850
(1,259,813)
Cash flow
Cash from operating activities
(113,014)
CAPEX
(1,086,278)
Cash from investing activities
(1,093,399)
420,085
Cash from financing activities
815,806
44,017
FCF
(1,215,549)
(448,459)
Balance
Cash
748,822
1,194,625
Long term investments
113,775
147,741
Excess cash
770,163
1,245,126
Stockholders' equity
1,572,674
1,700,500
Invested Capital
3,502,674
2,235,294
ROIC
4.48%
ROCE
3.33%
EV
Common stock shares outstanding
440,858
440,858
Price
24.84
0.57%
24.70
-39.89%
Market cap
10,950,913
0.57%
10,889,193
-28.10%
EV
10,967,868
9,629,380
EBITDA
92,710
165,189
EV/EBITDA
118.30
58.29
Interest
17,156
2,817
Interest/NOPBT
2.43%