Loading...
XSHG
603982
Market cap384mUSD
Jul 15, Last price  
9.55CNY
1D
-2.25%
1Q
31.18%
IPO
-61.40%
Name

Nanjing Chervon Auto Precision Technology Co Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
1.29
EPS
—
Div Yield, %
—
Shrs. gr., 5y
11.81%
Rev. gr., 5y
12.17%
Revenues
2.13b
+22.37%
516,783,943591,450,475699,314,772923,201,9181,202,271,5371,250,520,3141,385,756,8061,614,885,5551,744,540,6752,134,750,973
Net income
-565m
27,884,16638,593,75555,279,77475,127,21491,634,29985,890,783120,948,803121,872,3530-564,525,855
CFO
-328m
34,610,90067,338,00088,870,94721,400,48718,953,034285,486,800212,210,86400-328,016,991
Dividend
Jul 21, 20220.074 CNY/sh

Profile

Nanjing Chervon Auto Precision Technology Co., Ltd. researches, develops, produces, and sells automotive components for use in middle and high-end cars in China and internationally. It offers engine components, such as sprocket, throttle body, turbo housing, and EGR housing; transmission products, including transfer case housing, ring gear, spline shaft, gear, and valve body products; and e-mobility products comprising motor shaft and housing, gear box housing, monoblock, inverter housing, radiator, batholith, and cooler assembly products. The company also provides steering and brake parts, which include worm shaft, pinion, and steering nut; and heat exchange products consisting of end cover, cylinder block, and compressor housing. In addition, it produces various parts and components for washing machines. The company was founded in 2012 and is headquartered in Nanjing, China.
URL
http://www.chervonauto.com/
IPO date
May 22, 2019
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,134,751
22.37%
1,744,541
8.03%
Cost of revenue
2,405,035
1,798,343
Unusual Expense (Income)
NOPBT
(270,284)
(53,802)
NOPBT Margin
Operating Taxes
(36,210)
Tax Rate
NOPAT
(234,074)
(53,802)
Net income
(564,526)
 
Dividends
(14,905)
Dividend yield
0.36%
Proceeds from repurchase of equity
(36,102)
(17,052)
BB yield
0.95%
0.41%
Debt
Debt current
1,172,137
1,003,483
Long-term debt
1,865,078
1,446,886
Deferred revenue
Other long-term liabilities
92,468
20,440
Net debt
2,466,751
1,742,823
Cash flow
Cash from operating activities
(328,017)
CAPEX
(737,713)
Cash from investing activities
(628,398)
Cash from financing activities
947,338
2,505,274
FCF
(480,009)
(2,008,797)
Balance
Cash
566,103
704,239
Long term investments
4,360
3,308
Excess cash
463,726
620,319
Stockholders' equity
261,374
714,829
Invested Capital
5,173,904
4,686,797
ROIC
ROCE
EV
Common stock shares outstanding
262,534
205,821
Price
14.41
-28.94%
20.28
-56.85%
Market cap
3,783,108
-9.37%
4,174,050
-57.19%
EV
6,249,859
5,916,873
EBITDA
13,222
144,992
EV/EBITDA
472.69
40.81
Interest
124,590
59,080
Interest/NOPBT