XSHG603980
Market cap475mUSD
Dec 27, Last price
5.13CNY
1D
-8.23%
1Q
39.40%
IPO
-73.64%
Name
Zhejiang Jihua Group Co Ltd
Chart & Performance
Profile
Zhejiang Jihua Group Co., Ltd., together with its subsidiaries, operates in the dyestuff industry. The company produces and sells disperse, reactive, acid, direct, and vulcanizing dyes. It also provides dyestuff intermediates, H acid, synthetic-anthraquinone products, macromolecular materials, and polyurethane foams. In addition, the company offers organic silicon temperature resistant coating, fluorine-containing coating, and other products; sulfuric acid; and thermoelectric and other fundamental raw materials, as well as products for auxiliary, pharmaceutical, and financial industries. It also exports its products. The company was founded in 2003 and is headquartered in Hangzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,691,279 -12.45% | 1,931,694 -14.29% | 2,253,641 23.00% | |||||||
Cost of revenue | 1,756,308 | 2,053,200 | 2,155,020 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (65,029) | (121,506) | 98,620 | |||||||
NOPBT Margin | 4.38% | |||||||||
Operating Taxes | 4,806 | 3,251 | 55,303 | |||||||
Tax Rate | 56.08% | |||||||||
NOPAT | (69,835) | (124,758) | 43,317 | |||||||
Net income | 136,450 -40.82% | |||||||||
Dividends | (56,000) | (105,000) | (115,500) | |||||||
Dividend yield | 1.69% | 3.23% | 2.61% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 60,011 | 265,159 | 96,580 | |||||||
Long-term debt | 2,674 | 4,871 | 8,256 | |||||||
Deferred revenue | 46,046 | 37,989 | ||||||||
Other long-term liabilities | 48,192 | 11,980 | 6,000 | |||||||
Net debt | (923,461) | (1,396,881) | (1,024,959) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (125,844) | |||||||||
CAPEX | (62,509) | |||||||||
Cash from investing activities | 292,647 | 251,389 | 82,345 | |||||||
Cash from financing activities | (267,936) | 53,390 | ||||||||
FCF | 66,789 | 827,351 | 69,581 | |||||||
Balance | ||||||||||
Cash | 1,194,826 | 1,666,911 | 1,129,795 | |||||||
Long term investments | (208,681) | |||||||||
Excess cash | 901,582 | 1,570,326 | 1,017,113 | |||||||
Stockholders' equity | 2,389,546 | 3,060,812 | 3,380,862 | |||||||
Invested Capital | 3,108,483 | 2,934,564 | 3,571,881 | |||||||
ROIC | 1.22% | |||||||||
ROCE | 2.14% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 708,370 | 700,000 | 700,000 | |||||||
Price | 4.67 0.43% | 4.65 -26.42% | 6.32 -2.32% | |||||||
Market cap | 3,308,088 1.63% | 3,255,000 -26.42% | 4,424,000 -2.32% | |||||||
EV | 2,398,024 | 1,881,807 | 3,428,924 | |||||||
EBITDA | 137,886 | 92,503 | 294,984 | |||||||
EV/EBITDA | 17.39 | 20.34 | 11.62 | |||||||
Interest | 1,927 | 6,827 | 2,782 | |||||||
Interest/NOPBT | 2.82% |