Loading...
XSHG603978
Market cap474mUSD
Dec 24, Last price  
16.61CNY
1D
-2.12%
1Q
53.94%
IPO
-18.58%
Name

Shenzhen Sunxing Light Alloys Materials Co Ltd

Chart & Performance

D1W1MN
XSHG:603978 chart
P/E
P/S
2.19
EPS
Div Yield, %
1.24%
Shrs. gr., 5y
-3.97%
Rev. gr., 5y
7.50%
Revenues
1.58b
+3.60%
644,789,513706,467,128740,625,083701,030,061793,995,1551,009,183,4831,099,960,1071,033,935,692986,094,2401,375,705,9081,524,302,6841,579,249,838
Net income
0k
70,282,25584,018,642100,692,62982,249,546132,793,500104,530,270125,097,27694,268,94728,127,39828,782,17300
CFO
-195m
133,364,45358,031,866109,076,56884,930,26284,656,9830132,584,2460000-195,166,067
Dividend
May 29, 20200.0625 CNY/sh
Earnings
May 14, 2025

Profile

Shenzhen SunXing Light Alloys Materials Co.,Ltd. develops, produces, and sells light alloy materials in China. It offers aluminum and magnesium alloy materials for use in various fields, such as military, aerospace, navigation, and rail transit. The company was founded in 1992 and is based in Shenzhen, China.
IPO date
Aug 07, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,579,250
3.60%
1,524,303
10.80%
1,375,706
39.51%
Cost of revenue
1,629,678
1,452,277
1,299,554
Unusual Expense (Income)
NOPBT
(50,429)
72,026
76,152
NOPBT Margin
4.73%
5.54%
Operating Taxes
10,774
Tax Rate
NOPAT
(61,202)
72,026
76,152
Net income
28,782
2.33%
Dividends
(42,871)
Dividend yield
1.97%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
704,468
425,696
225,636
Long-term debt
880,782
625,616
428,217
Deferred revenue
32,321
31,165
31,424
Other long-term liabilities
5,794
175
1,817
Net debt
1,193,633
634,980
421,148
Cash flow
Cash from operating activities
(195,166)
CAPEX
(271,584)
Cash from investing activities
(262,498)
Cash from financing activities
476,768
347,324
FCF
(522,535)
(33,985)
(255,862)
Balance
Cash
349,351
365,767
164,881
Long term investments
42,266
50,564
67,823
Excess cash
312,654
340,116
163,919
Stockholders' equity
910,688
1,044,963
1,102,473
Invested Capital
2,908,472
2,468,120
2,298,533
ROIC
3.02%
3.58%
ROCE
2.56%
3.09%
EV
Common stock shares outstanding
130,954
164,067
159,901
Price
16.58
-10.52%
18.53
-32.42%
27.42
59.05%
Market cap
2,171,213
-28.58%
3,040,161
-30.66%
4,384,484
59.12%
EV
3,369,557
3,675,141
4,805,633
EBITDA
47,476
152,292
145,229
EV/EBITDA
70.97
24.13
33.09
Interest
66,973
47,936
41,835
Interest/NOPBT
66.55%
54.94%