XSHG603936
Market cap612mUSD
Jan 10, Last price
7.28CNY
1D
-5.08%
1Q
-8.66%
Jan 2017
-54.95%
IPO
11.74%
Name
Bomin Electronics Co Ltd
Chart & Performance
Profile
Bomin Electronics Co., Ltd. designs, produces, and sells printed circuit boards in China and internationally. The company primarily offers high density interconnect, multi-layer, microwave high-frequency, thick copper, metal base/core and flexible, rigid-flex boards, etc. Its products are used in communication equipment, medical equipment, and testing systems, as well as aerospace, home electronics, and other high-tech fields. Bomin Electronics Co., Ltd. was founded in 1994 and is based in Meizhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,913,308 0.03% | 2,912,388 -17.28% | |||||||
Cost of revenue | 2,851,840 | 2,660,416 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 61,468 | 251,971 | |||||||
NOPBT Margin | 2.11% | 8.65% | |||||||
Operating Taxes | (23,844) | 11,674 | |||||||
Tax Rate | 4.63% | ||||||||
NOPAT | 85,312 | 240,297 | |||||||
Net income | (565,751) -798.99% | 80,938 -66.69% | |||||||
Dividends | (82,588) | ||||||||
Dividend yield | 1.33% | ||||||||
Proceeds from repurchase of equity | (23,923) | ||||||||
BB yield | 0.38% | ||||||||
Debt | |||||||||
Debt current | 923,581 | 1,076,497 | |||||||
Long-term debt | 914,925 | 650,690 | |||||||
Deferred revenue | 97,989 | ||||||||
Other long-term liabilities | 109,842 | 1 | |||||||
Net debt | 1,367,725 | 1,243,299 | |||||||
Cash flow | |||||||||
Cash from operating activities | 31,508 | 203,456 | |||||||
CAPEX | (996,229) | ||||||||
Cash from investing activities | (1,631,850) | ||||||||
Cash from financing activities | 1,500,041 | 472,763 | |||||||
FCF | (1,418,952) | (593,467) | |||||||
Balance | |||||||||
Cash | 415,405 | 483,888 | |||||||
Long term investments | 55,375 | ||||||||
Excess cash | 325,115 | 338,269 | |||||||
Stockholders' equity | 1,250,026 | 1,794,395 | |||||||
Invested Capital | 6,173,457 | 5,128,157 | |||||||
ROIC | 1.51% | 5.10% | |||||||
ROCE | 0.93% | 4.53% | |||||||
EV | |||||||||
Common stock shares outstanding | 595,527 | 503,387 | |||||||
Price | 10.44 -14.57% | 12.22 -28.95% | |||||||
Market cap | 6,217,305 1.07% | 6,151,389 -30.50% | |||||||
EV | 7,590,331 | 7,394,688 | |||||||
EBITDA | 338,949 | 483,491 | |||||||
EV/EBITDA | 22.39 | 15.29 | |||||||
Interest | 47,302 | 48,725 | |||||||
Interest/NOPBT | 76.95% | 19.34% |