Loading...
XSHG603928
Market cap313mUSD
Dec 27, Last price  
8.73CNY
1D
2.71%
1Q
13.38%
Jan 2017
-68.65%
IPO
-45.54%
Name

Suzhou Xingye Materials Technology Co Ltd

Chart & Performance

D1W1MN
XSHG:603928 chart
P/E
30.13
P/S
1.52
EPS
0.29
Div Yield, %
0.10%
Shrs. gr., 5y
5.24%
Rev. gr., 5y
-0.03%
Revenues
1.50b
-16.06%
943,288,400742,408,000826,203,924919,806,142816,109,210820,751,1681,282,944,2811,502,983,7901,289,832,7501,461,085,6821,972,347,5771,787,335,2611,500,368,535
Net income
76m
-34.67%
73,393,00062,027,60073,714,64288,566,538108,839,973103,193,115135,493,110146,155,541132,611,683119,794,454129,673,335116,241,78975,942,003
CFO
251m
+160.75%
87,791,60078,391,90073,261,06978,562,000137,583,74499,539,8100108,402,358132,228,700131,959,82114,549,87596,174,737250,773,283
Dividend
Sep 18, 20240.04 CNY/sh
Earnings
May 20, 2025

Profile

Suzhou Xingye Materials Technology Co.,Ltd. engages in the research, development, production, sale, and technical servicing of foundry functional new materials in China. It offers resins, including no-bake furan and phenolic urethane, ester and CO2 cured alkaline phenolic, cold box, easy-collapsible urethane no-bake, and acrylic resins, as well as sulfonic acid catalyst; and functional coatings, such as water-based/alcohol-based, high performance, flow, lost foam, metal mold, and special purpose coatings. The company also provides smelting material products; and feeder head products consisting of exothermic-insulating feeder sleeves, cylindrical exothermic, covering agents, neck downs, and boards, as well as breaker cores. In addition, it offers auxiliary materials, filter products, etc. The company's products are used in automobile, internal combustion engine and agricultural machinery, power generation, rail transportation and shipbuilding, engineering machinery, mining and heavy machinery, machine tools, cast pipes and valves, and other equipment manufacturing industries. Suzhou Xingye Materials Technology Co.,Ltd. was founded in 1996 and is based in Suzhou, China.
URL
http://www.chinaxingye.com/
IPO date
Dec 12, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,500,369
-16.06%
1,787,335
-9.38%
1,972,348
34.99%
Cost of revenue
1,372,311
1,625,234
1,798,279
Unusual Expense (Income)
NOPBT
128,057
162,101
174,068
NOPBT Margin
8.54%
9.07%
8.83%
Operating Taxes
13,414
15,840
17,529
Tax Rate
10.48%
9.77%
10.07%
NOPAT
114,643
146,261
156,540
Net income
75,942
-34.67%
116,242
-10.36%
129,673
8.25%
Dividends
(2,202)
(201,600)
(30,240)
Dividend yield
0.06%
9.43%
1.22%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
98,803
262,634
161,000
Long-term debt
Deferred revenue
10,430
11,891
13,353
Other long-term liabilities
Net debt
(100,547)
(32,854)
(40,170)
Cash flow
Cash from operating activities
250,773
96,175
14,550
CAPEX
(194,138)
Cash from investing activities
(22,971)
15,537
Cash from financing activities
(169,818)
48,347
(30,240)
FCF
240,625
224,938
(134,121)
Balance
Cash
177,088
295,487
201,170
Long term investments
22,262
Excess cash
124,332
206,121
102,553
Stockholders' equity
842,208
941,884
974,624
Invested Capital
1,513,228
1,550,441
1,582,626
ROIC
7.48%
9.34%
11.04%
ROCE
7.79%
9.16%
10.31%
EV
Common stock shares outstanding
262,080
201,600
201,600
Price
13.37
26.01%
10.61
-14.02%
12.34
8.44%
Market cap
3,504,009
63.82%
2,138,976
-14.02%
2,487,744
8.44%
EV
3,403,462
2,106,122
2,447,574
EBITDA
175,846
206,629
217,046
EV/EBITDA
19.35
10.19
11.28
Interest
4,099
2,654
Interest/NOPBT
3.20%
1.64%