Loading...
XSHG603920
Market cap3.19bUSD
Jan 09, Last price  
32.48CNY
1D
9.99%
1Q
34.44%
IPO
76.74%
Name

OLYMPIC CIRCUIT TECHNOLOGY COLTD

Chart & Performance

D1W1MN
XSHG:603920 chart
P/E
47.15
P/S
5.17
EPS
0.69
Div Yield, %
1.41%
Shrs. gr., 5y
2.39%
Rev. gr., 5y
15.83%
Revenues
4.52b
+1.96%
1,093,427,9881,171,457,2111,241,578,3071,400,491,1631,634,874,6931,957,205,8602,167,293,6862,438,957,1772,535,989,6163,759,172,1344,432,008,4464,519,080,877
Net income
496m
+14.17%
105,341,463127,495,309143,880,790156,930,139264,683,766180,685,697225,787,976328,766,423303,731,039209,672,568434,037,300495,524,652
CFO
1.44b
+45.59%
188,599,900200,046,400271,602,694219,650,756272,464,799138,573,608257,384,299575,904,295499,235,266296,548,534987,721,4781,438,023,245
Dividend
Jun 19, 20240.5 CNY/sh
Earnings
May 15, 2025

Profile

Olympic Circuit Technology Co., Ltd manufactures and sells rigid PCBs. The company offers single sided, complex, and multi-layer PCBs. It serves various markets, including automotive, medical, data and telecommunications, computer/peripherals, industrial, and consumer products. The company was founded in 1985 and is headquartered in Heshan, China.
URL
http://www.olympicpcb.cn/
IPO date
Apr 26, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,519,081
1.96%
4,432,008
17.90%
Cost of revenue
3,852,182
3,892,335
Unusual Expense (Income)
NOPBT
666,899
539,674
NOPBT Margin
14.76%
12.18%
Operating Taxes
80,727
39,454
Tax Rate
12.10%
7.31%
NOPAT
586,172
500,220
Net income
495,525
14.17%
434,037
107.01%
Dividends
(330,234)
(319,350)
Dividend yield
3.06%
4.09%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,000
169,547
Long-term debt
1,067,800
1,018,246
Deferred revenue
54,527
33,559
Other long-term liabilities
107,349
Net debt
(942,397)
(49,547)
Cash flow
Cash from operating activities
1,438,023
987,721
CAPEX
(232,190)
Cash from investing activities
(294,003)
Cash from financing activities
(427,057)
FCF
1,246,415
(147,607)
Balance
Cash
2,014,197
1,237,341
Long term investments
3
2
Excess cash
1,788,243
1,015,740
Stockholders' equity
1,718,052
1,986,455
Invested Capital
2,930,477
3,569,328
ROIC
18.04%
15.40%
ROCE
14.01%
11.47%
EV
Common stock shares outstanding
589,784
542,541
Price
18.28
27.12%
14.38
-35.52%
Market cap
10,781,257
38.19%
7,801,744
-34.93%
EV
10,087,765
8,029,807
EBITDA
995,457
827,465
EV/EBITDA
10.13
9.70
Interest
52,167
52,666
Interest/NOPBT
7.82%
9.76%