Loading...
XSHG603909
Market cap321mUSD
Dec 27, Last price  
9.00CNY
1D
2.16%
1Q
15.98%
Jan 2017
-53.72%
IPO
37.24%
Name

C&D Holsin Engineering Consulting Co Ltd

Chart & Performance

D1W1MN
XSHG:603909 chart
P/E
35.59
P/S
0.59
EPS
0.25
Div Yield, %
0.56%
Shrs. gr., 5y
0.15%
Rev. gr., 5y
44.32%
Revenues
3.95b
+212.92%
166,933,317204,317,491235,518,710239,008,155274,130,050290,277,826344,015,777630,201,602762,424,517796,744,804841,382,7511,261,019,2913,945,947,953
Net income
66m
+16.35%
34,678,07042,704,05447,275,01849,084,69253,002,42157,843,46862,230,04967,895,77474,173,24547,196,57140,426,92556,660,54665,923,971
CFO
445m
+111.79%
38,126,50018,326,70016,755,04927,882,84246,141,08834,180,7490091,782,39289,282,00388,733,665210,263,584445,325,538
Dividend
May 10, 20240.08 CNY/sh
Earnings
Apr 11, 2025

Profile

Holsin Engineering Consulting Group Co.,Ltd. operates as a engineering consulting company in China. The company specializes in engineering supervision, design consulting, testing and inspection, maintenance and reinforcement, project management, research and development, and other technical services, as well as application of new engineering materials. Holsin Engineering Consulting Group Co.,Ltd. was founded in 1995 and is based in Xiamen, China.
URL
http://www.holsin.cn/
IPO date
Jun 28, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,945,948
212.92%
1,261,019
49.87%
841,383
5.60%
Cost of revenue
3,667,338
1,050,850
660,649
Unusual Expense (Income)
NOPBT
278,610
210,169
180,734
NOPBT Margin
7.06%
16.67%
21.48%
Operating Taxes
16,884
10,199
5,735
Tax Rate
6.06%
4.85%
3.17%
NOPAT
261,726
199,971
174,998
Net income
65,924
16.35%
56,661
40.16%
40,427
-14.34%
Dividends
(13,078)
(8,422)
Dividend yield
0.44%
0.39%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,702
89,101
252,069
Long-term debt
25,902
17,837
10,853
Deferred revenue
1
664
Other long-term liabilities
2,523
2,523
2,523
Net debt
(629,253)
(274,871)
(78,262)
Cash flow
Cash from operating activities
445,326
210,264
88,734
CAPEX
(17,640)
Cash from investing activities
(15,734)
Cash from financing activities
(103,401)
22,738
FCF
578,453
332,878
144,513
Balance
Cash
651,320
326,589
284,506
Long term investments
5,538
55,220
56,679
Excess cash
459,560
318,758
299,116
Stockholders' equity
1,011,343
876,853
794,493
Invested Capital
678,213
807,824
911,497
ROIC
35.22%
23.26%
19.76%
ROCE
24.34%
18.60%
14.89%
EV
Common stock shares outstanding
260,673
260,673
260,673
Price
11.36
38.02%
8.23
-30.29%
11.81
39.64%
Market cap
2,961,247
38.02%
2,145,541
-30.29%
3,077,948
-0.50%
EV
2,458,925
1,982,359
3,081,963
EBITDA
309,540
234,893
204,575
EV/EBITDA
7.94
8.44
15.07
Interest
2,134
7,185
9,767
Interest/NOPBT
0.77%
3.42%
5.40%