JIANGSU LOPAL TECH Co Ltd

Chart & Performance

D1W1MN

P/E

—

P/S

0.73

EPS

—

Div Yield, %

5.63%

Shrs. gr., 5y

5.92%

Rev. gr., 5y

42.27%

Revenues

8.73b

-37.96%

Net income

-100.00%

CFO

886m

Dividend

Sep 30, 20220.186 CNY/sh

Earnings

May 23, 2025

Profile

Jiangsu Lopal Tech. Co., Ltd., an independent oil company, provides automotive and industrial lubricants, and automotive chemicals in China. The company's primary products include motor gasoline engine oil, diesel oil, car care products, vehicles, gear oil, hydraulic oil, antifreeze, brake fluid, grease, motorcycle oil, engineering machinery lubricants, etc. It operates under the Lung Poon, Kan Lan Su, and 3ECARE brands. The company was formerly known as Jiangsu Lung Poon Petrochemical Co., Ltd. Jiangsu Lopal Tech. Co., Ltd. was founded in 2003 and is headquartered in Nanjing, China.

URL

https://www.lopal.cn/

IPO date

Apr 10, 2017

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title CNY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title CNY in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12	2014‑12
Income
Revenues	8,729,479 -37.96%	14,071,643 247.15%	4,053,505 111.72%
Cost of revenue	10,061,866	12,443,790	3,397,575
Unusual Expense (Income)
NOPBT	(1,332,387)	1,627,853	655,930
NOPBT Margin		11.57%	16.18%
Operating Taxes	(316,368)	130,941	73,304
Tax Rate		8.04%	11.18%
NOPAT	(1,016,020)	1,496,911	582,626
Net income		1,029,973 193.57%	350,839 72.98%
Dividends	(357,354)	(105,105)	(60,950)
Dividend yield	5.07%	0.86%	0.34%
Proceeds from repurchase of equity	(38,274)	(1)
BB yield	0.54%	0.00%
Debt
Debt current	5,067,509	4,336,761	1,233,062
Long-term debt	3,631,866	1,652,187	1,074,156
Deferred revenue	88,337	33,834	38,181
Other long-term liabilities	465,469	500,246	533,751
Net debt	5,114,580	3,747,139	1,299,415
Cash flow
Cash from operating activities	885,626
CAPEX	(2,165,275)
Cash from investing activities	(2,140,755)
Cash from financing activities	2,671,399	5,089,891	1,673,772
FCF	(463,396)	(3,436,405)	(1,653,696)
Balance
Cash	3,368,855	2,060,419	853,063
Long term investments	215,940	181,389	154,740
Excess cash	3,148,321	1,538,226	805,128
Stockholders' equity	1,660,809	3,055,366	1,954,275
Invested Capital	10,992,240	10,288,603	4,172,726
ROIC		20.70%	20.23%
ROCE		13.75%	13.15%
EV
Common stock shares outstanding	565,745	530,228	480,602
Price	12.46 -46.18%	23.15 -37.50%	37.04 54.10%
Market cap	7,049,179 -42.57%	12,274,781 -31.05%	17,801,497 74.75%
EV	12,892,651	16,908,744	19,622,046
EBITDA	(788,240)	1,883,850	764,070
EV/EBITDA		8.98	25.68
Interest	249,177	150,840	48,071
Interest/NOPBT		9.27%	7.33%