Loading...
XSHG603900
Market cap264mUSD
Dec 26, Last price  
5.67CNY
1D
1.07%
1Q
0.53%
Jan 2017
-79.38%
IPO
-64.83%
Name

Leysen Jewellery Inc

Chart & Performance

D1W1MN
XSHG:603900 chart
P/E
P/S
2.63
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
0.16%
Rev. gr., 5y
-15.12%
Revenues
733m
-19.69%
1,253,874,3611,167,927,0321,162,254,9701,432,423,9141,490,818,0941,650,927,9881,963,559,7881,663,265,2501,318,964,1271,227,323,9721,324,201,490912,459,278732,816,938
Net income
-76m
187,367,75271,672,644116,552,980171,998,126181,018,697221,386,748309,207,135209,607,191152,425,044104,319,99138,447,8480-76,198,098
CFO
-86m
L
27,840,2930071,163,689138,573,80735,219,256161,468,480168,468,1100375,003,5650220,033,023-85,751,055
Dividend
Jul 15, 20240.1 CNY/sh

Profile

Leysen Jewellery Inc. engages in the design, development, and retail of diamond jewelry products in China. It also engages in the brand operation management activities. The company was formerly known as Tesiro Jewelry Inc. Leysen Jewellery Inc. was founded in 1999 and is based in Nanjing, China.
IPO date
Nov 23, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
732,817
-19.69%
912,459
-31.09%
1,324,201
7.89%
Cost of revenue
735,910
832,557
1,107,820
Unusual Expense (Income)
NOPBT
(3,093)
79,902
216,381
NOPBT Margin
8.76%
16.34%
Operating Taxes
(20,477)
16,579
Tax Rate
7.66%
NOPAT
17,384
79,902
199,802
Net income
(76,198)
 
38,448
-63.14%
Dividends
(49,532)
(86,229)
Dividend yield
2.26%
3.25%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
55,578
60,129
Long-term debt
39,992
85,051
112,829
Deferred revenue
2
1
(1,930)
Other long-term liabilities
5,149
4,431
1,930
Net debt
(488,138)
(539,432)
(423,529)
Cash flow
Cash from operating activities
(85,751)
220,033
CAPEX
(13,480)
Cash from investing activities
148
23,456
204,879
Cash from financing activities
(52,477)
FCF
17,503
280,225
216,300
Balance
Cash
528,130
679,229
553,760
Long term investments
832
42,727
Excess cash
491,489
634,438
530,277
Stockholders' equity
907,002
1,120,132
1,172,984
Invested Capital
1,658,241
1,660,436
1,833,708
ROIC
1.05%
4.57%
10.83%
ROCE
3.48%
9.15%
EV
Common stock shares outstanding
346,355
340,474
340,474
Price
6.68
3.89%
6.43
-17.56%
7.80
10.48%
Market cap
2,313,651
5.68%
2,189,247
-17.56%
2,655,696
10.48%
EV
1,825,513
1,649,815
2,232,167
EBITDA
67,613
168,729
299,233
EV/EBITDA
27.00
9.78
7.46
Interest
99
5,065
6,101
Interest/NOPBT
6.34%
2.82%