Loading...
XSHG
603897
Market cap706mUSD
Jul 29, Last price  
24.56CNY
1D
0.41%
1Q
-2.58%
IPO
-45.49%
Name

Zhejiang Grandwall Electric Science&Technology Co Ltd

Chart & Performance

D1W1MN
P/E
21.47
P/S
0.39
EPS
1.14
Div Yield, %
8.96%
Shrs. gr., 5y
3.03%
Rev. gr., 5y
21.17%
Revenues
12.99b
+17.21%
3,295,846,5162,889,714,3883,228,696,2464,583,950,8884,979,471,8294,971,330,4146,273,415,58010,726,728,96310,026,427,61211,079,205,10312,985,437,181
Net income
236m
+9.05%
43,709,74252,368,990113,846,955177,422,890180,799,639155,838,116174,219,560341,104,603136,169,151216,507,055236,097,071
CFO
0k
-100.00%
213,483,900358,977,70952,452,57370,664,7100380,865,193249,374,3840186,755,230163,362,4500
Dividend
Sep 20, 20240.7 CNY/sh

Profile

Zhejiang grandwall electric science&technology co.,ltd. researches, develops, produces, and sells electromagnetic wire products in China and internationally. The company's products include enamelled aluminum wire, polyester series, self-solderable polyurethane series, polyesterimide series, polystermide overcoated with polymide-imide series, polymide-imide series, bonding series, and corona resistance enameled round copper wire. Its products are used in various industries, including new energy power generation, automobile, white goods, industrial motors, electric tools, instruments and meters, and lighting applications. Zhejiang grandwall electric science&technology co.,ltd. is headquartered in Huzhou, the People's Republic of China.
IPO date
Apr 10, 2018
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
12,985,437
17.21%
11,079,205
10.50%
10,026,428
-6.53%
Cost of revenue
12,551,177
10,739,561
9,834,319
Unusual Expense (Income)
NOPBT
434,260
339,644
192,109
NOPBT Margin
3.34%
3.07%
1.92%
Operating Taxes
68,762
46,427
742
Tax Rate
15.83%
13.67%
0.39%
NOPAT
365,498
293,217
191,366
Net income
236,097
9.05%
216,507
59.00%
136,169
-60.08%
Dividends
(195,367)
(103,218)
Dividend yield
4.63%
2.34%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
993,639
575,478
683,308
Long-term debt
2,711
4,417
12,100
Deferred revenue
45,434
45,220
41,736
Other long-term liabilities
1
Net debt
(332,596)
(848,920)
(1,950,061)
Cash flow
Cash from operating activities
163,362
186,755
CAPEX
(38,343)
Cash from investing activities
(2,400)
Cash from financing activities
(314,238)
751,042
FCF
59,209
213,925
496,038
Balance
Cash
1,328,945
1,428,815
1,489,809
Long term investments
1,155,661
Excess cash
679,673
874,854
2,144,149
Stockholders' equity
864,713
1,082,774
1,155,938
Invested Capital
2,920,055
2,524,166
2,287,265
ROIC
13.43%
12.19%
9.37%
ROCE
12.05%
9.97%
5.54%
EV
Common stock shares outstanding
207,103
206,197
206,436
Price
23.50
14.75%
20.48
-4.07%
21.35
-57.16%
Market cap
4,866,913
15.25%
4,222,919
-4.19%
4,407,402
-51.00%
EV
4,534,318
3,373,999
2,457,340
EBITDA
529,155
436,312
263,834
EV/EBITDA
8.57
7.73
9.31
Interest
19,406
24,975
20,759
Interest/NOPBT
4.47%
7.35%
10.81%