Loading...
XSHG603890
Market cap672mUSD
Jan 10, Last price  
11.47CNY
1D
-9.97%
1Q
9.87%
IPO
-25.42%
Name

Suzhou Chunqiu Electronic Technology Co Ltd

Chart & Performance

D1W1MN
XSHG:603890 chart
P/E
184.36
P/S
1.51
EPS
0.06
Div Yield, %
1.46%
Shrs. gr., 5y
3.24%
Rev. gr., 5y
12.91%
Revenues
3.26b
-15.28%
964,846,9651,202,994,3721,275,147,0251,465,241,7521,739,628,8041,774,607,1072,019,407,4233,581,699,4553,990,250,3793,844,671,1713,257,313,972
Net income
27m
-82.99%
35,272,85456,692,14487,093,675146,725,953159,978,770108,619,155155,826,362246,465,072306,102,793157,267,69926,746,705
CFO
525m
+52.90%
30,264,90064,866,02683,043,537121,853,600165,790,36747,443,891173,252,6890416,933,233343,359,579525,004,073
Dividend
Jun 20, 20230.1 CNY/sh
Earnings
Jun 03, 2025

Profile

Suzhou Chunqiu Electronic Technology Co., Ltd. engages in the research and development, design, production, and sale of structural component modules and related precision molds for notebook computers and other consumer electronics products in China and internationally. The company was founded in 2011 and is based in Kunshan, China.
IPO date
Dec 12, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,257,314
-15.28%
3,844,671
-3.65%
Cost of revenue
3,050,964
3,433,050
Unusual Expense (Income)
NOPBT
206,350
411,621
NOPBT Margin
6.33%
10.71%
Operating Taxes
45,462
39,047
Tax Rate
22.03%
9.49%
NOPAT
160,888
372,575
Net income
26,747
-82.99%
157,268
-48.62%
Dividends
(72,045)
(43,658)
Dividend yield
1.41%
1.11%
Proceeds from repurchase of equity
(11,004)
(82,346)
BB yield
0.22%
2.09%
Debt
Debt current
704,050
845,718
Long-term debt
706,254
295,727
Deferred revenue
108,837
Other long-term liabilities
138,138
1
Net debt
615,362
631,015
Cash flow
Cash from operating activities
525,004
343,360
CAPEX
(293,989)
Cash from investing activities
(565,187)
Cash from financing activities
351,121
(162,158)
FCF
227,569
(176,850)
Balance
Cash
1,003,187
463,193
Long term investments
(208,245)
47,236
Excess cash
632,076
318,196
Stockholders' equity
1,752,421
1,599,116
Invested Capital
3,740,919
3,652,721
ROIC
4.35%
10.85%
ROCE
4.72%
10.33%
EV
Common stock shares outstanding
445,778
430,926
Price
11.45
25.27%
9.14
-30.86%
Market cap
5,104,163
29.59%
3,938,667
-27.00%
EV
5,873,953
4,707,732
EBITDA
499,017
614,209
EV/EBITDA
11.77
7.66
Interest
54,232
37,859
Interest/NOPBT
26.28%
9.20%