Loading...
XSHG
603885
Market cap3.92bUSD
Jul 11, Last price  
12.91CNY
1D
1.02%
1Q
0.47%
Jan 2017
-22.43%
IPO
104.11%
Name

Juneyao Airlines Co Ltd

Chart & Performance

D1W1MN
P/E
37.37
P/S
1.40
EPS
0.35
Div Yield, %
1.23%
Shrs. gr., 5y
4.34%
Rev. gr., 5y
6.94%
Revenues
20.10b
+144.76%
4,036,149,0004,449,245,5125,929,486,9546,646,863,5828,158,238,0569,928,492,14812,411,690,49114,366,166,55116,749,412,41410,101,552,07711,767,107,9048,210,348,38020,095,672,180
Net income
751m
521,988,100229,533,905338,638,012427,685,7461,047,287,5681,249,074,2111,325,631,1551,232,927,136994,470,115000751,302,210
CFO
6.41b
+2,982.60%
0394,596,2811,006,123,882867,288,1081,975,629,3442,027,271,6482,761,349,2651,948,908,7192,736,747,856612,652,8221,556,853,730207,861,7256,407,540,272
Dividend
Sep 26, 20240.09 CNY/sh

Profile

Juneyao Airlines Co., Ltd operates domestic passenger, cargo, and mail air transportation services in China. The company also offers business and tourist charter services, as well as flights to Hong Kong, Macao, and neighboring countries. The company was founded in 2011 and is based in Shanghai, China. Juneyao Airlines Co., Ltd operates as a subsidiary company of Shanghai Juneyao Group Co.,Ltd.
IPO date
May 27, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
20,095,672
144.76%
8,210,348
-30.23%
Cost of revenue
18,171,828
11,768,907
Unusual Expense (Income)
NOPBT
1,923,844
(3,558,558)
NOPBT Margin
9.57%
Operating Taxes
209,669
Tax Rate
10.90%
NOPAT
1,714,175
(3,558,558)
Net income
751,302
 
Dividends
(120,778)
Dividend yield
0.34%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
9,467,755
15,023,333
Long-term debt
32,121,830
25,753,591
Deferred revenue
15,031
Other long-term liabilities
2,611,434
3,028,714
Net debt
35,825,874
33,530,217
Cash flow
Cash from operating activities
6,407,540
207,862
CAPEX
(499,879)
Cash from investing activities
(83,328)
Cash from financing activities
(6,106,926)
1,587,668
FCF
3,475,224
(3,354,690)
Balance
Cash
1,470,225
1,297,282
Long term investments
4,293,487
5,949,426
Excess cash
4,758,928
6,836,190
Stockholders' equity
480,187
2,242,132
Invested Capital
36,965,218
39,990,284
ROIC
4.45%
ROCE
5.14%
EV
Common stock shares outstanding
2,209,712
2,208,622
Price
12.00
-25.83%
16.18
-8.85%
Market cap
26,516,549
-25.80%
35,735,508
2.68%
EV
62,330,261
69,307,513
EBITDA
4,931,162
(945,166)
EV/EBITDA
12.64
Interest
1,398,917
1,017,418
Interest/NOPBT
72.71%