Loading...
XSHG603878
Market cap444mUSD
Dec 25, Last price  
5.78CNY
1D
-1.37%
1Q
5.28%
Jan 2017
-60.36%
IPO
-32.63%
Name

Jiang Su Wujin Stainless Steel Pipe Group Co Ltd

Chart & Performance

D1W1MN
XSHG:603878 chart
P/E
9.22
P/S
0.92
EPS
0.63
Div Yield, %
4.87%
Shrs. gr., 5y
0.34%
Rev. gr., 5y
11.94%
Revenues
3.52b
+24.21%
1,638,903,5181,433,188,6301,634,801,0591,607,282,8261,615,520,6151,326,643,0551,461,195,7152,000,069,7942,323,555,4592,400,893,1592,699,188,8052,830,365,6883,515,517,351
Net income
352m
+63.43%
109,112,224116,790,078184,056,649146,884,003135,802,971122,483,307127,826,992199,132,692314,868,888220,437,363176,349,277215,149,488351,616,770
CFO
200m
0138,822,713150,971,035104,497,469335,246,268273,204,2371,470,51055,054,58846,223,863343,887,732490,203,1630199,918,682
Dividend
Jun 17, 20240.53 CNY/sh
Earnings
May 21, 2025

Profile

Jiangsu Wujin Stainless Steel Pipe Group CO.,LTD. researches, develops, manufactures, and sells stainless steel and nickel alloy seamless pipes, welded pipes, fittings, and flanges in China and internationally. Its products are primarily used in the power station boiler, nuclear power, petroleum, petrochemical, chemical, coal chemical, salt chemical, LNG, photovoltaic power generation, solar thermal electric power generation, ship and ocean engineering, pressure vessel, and machinery manufacturing industries. The company was founded in 1970 and is based in Changzhou, China.
URL
http://www.wjss.com.cn/
IPO date
Dec 19, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,515,517
24.21%
2,830,366
4.86%
2,699,189
12.42%
Cost of revenue
3,033,406
2,519,074
2,415,445
Unusual Expense (Income)
NOPBT
482,111
311,292
283,744
NOPBT Margin
13.71%
11.00%
10.51%
Operating Taxes
55,920
30,642
25,344
Tax Rate
11.60%
9.84%
8.93%
NOPAT
426,191
280,650
258,400
Net income
351,617
63.43%
215,149
22.00%
176,349
-20.00%
Dividends
(158,003)
(108,205)
(108,205)
Dividend yield
3.69%
2.51%
3.86%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
45,038
170,022
133,705
Long-term debt
359,932
55,055
Deferred revenue
62,115
22,446
31,214
Other long-term liabilities
(2)
1
Net debt
(269,492)
(644,501)
(362,638)
Cash flow
Cash from operating activities
199,919
490,203
CAPEX
(88,564)
Cash from investing activities
(177,161)
87,395
Cash from financing activities
96,509
FCF
158,736
(31,692)
561,181
Balance
Cash
1,093,297
869,577
1,009,119
Long term investments
(418,835)
(512,776)
Excess cash
498,686
728,059
361,383
Stockholders' equity
1,799,039
1,677,532
1,568,963
Invested Capital
2,767,383
2,095,115
2,265,582
ROIC
17.53%
12.87%
12.13%
ROCE
14.76%
11.02%
10.79%
EV
Common stock shares outstanding
567,124
561,062
561,062
Price
7.55
-1.82%
7.69
53.80%
5.00
-8.09%
Market cap
4,281,785
-0.76%
4,314,570
53.80%
2,805,312
-8.09%
EV
4,012,293
3,670,069
2,442,674
EBITDA
564,493
384,456
351,541
EV/EBITDA
7.11
9.55
6.95
Interest
11,988
7,377
4,682
Interest/NOPBT
2.49%
2.37%
1.65%