Loading...
XSHG603871
Market cap2.60bUSD
Dec 26, Last price  
19.43CNY
1D
-2.31%
1Q
-5.82%
IPO
69.25%
Name

Jiayou International Logistics Co Ltd

Chart & Performance

D1W1MN
XSHG:603871 chart
P/E
18.23
P/S
2.71
EPS
1.07
Div Yield, %
1.31%
Shrs. gr., 5y
12.46%
Rev. gr., 5y
11.27%
Revenues
7.00b
+44.85%
212,022,928593,445,092626,667,807956,915,5453,244,249,3334,100,862,7404,170,611,4683,281,112,6163,888,023,0624,829,454,0456,995,259,911
Net income
1.04b
+52.60%
31,003,28956,920,743102,456,854145,766,806206,220,575270,034,544343,331,490360,197,958342,814,443680,742,9351,038,787,007
CFO
1.55b
+206.08%
17,037,80029,681,710108,991,164183,435,862204,756,6634,289,387393,477,796254,166,8100507,778,7491,554,206,582
Dividend
Jun 18, 20240.5 CNY/sh
Earnings
May 15, 2025

Profile

Jiayou International Logistics Co.,Ltd provides freight forwarding services. The company offers integrated land, sea, and air transport; storage and dispatch; warehousing; customs declaration; logistics document services; and cross-border integrated logistics services based on international multimodal transport, project logistics, mining products logistics, and bonded warehousing. It has operations in approximately 60 countries and regions in Asia, Europe, and North America. The company was founded in 2005 and is based in Beijing, China.
URL
http://www.jyinternational.com.cn/
IPO date
Feb 06, 2018
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
6,995,260
44.85%
4,829,454
24.21%
3,888,023
18.50%
Cost of revenue
5,784,931
3,955,620
3,430,793
Unusual Expense (Income)
NOPBT
1,210,329
873,834
457,230
NOPBT Margin
17.30%
18.09%
11.76%
Operating Taxes
165,410
118,024
66,115
Tax Rate
13.67%
13.51%
14.46%
NOPAT
1,044,919
755,810
391,115
Net income
1,038,787
52.60%
680,743
98.57%
342,814
-4.83%
Dividends
(248,490)
(158,486)
(220,346)
Dividend yield
1.61%
1.42%
3.28%
Proceeds from repurchase of equity
(74,993)
1,909
BB yield
0.48%
-0.03%
Debt
Debt current
53,829
1,920
3,011
Long-term debt
1,840
4,884
667,637
Deferred revenue
15,302
15,810
Other long-term liabilities
14,673
1
Net debt
(1,762,689)
(1,018,399)
(592,844)
Cash flow
Cash from operating activities
1,554,207
507,779
CAPEX
(513,476)
Cash from investing activities
(488,615)
Cash from financing activities
(237,668)
355,575
FCF
1,208,398
377,849
(34,404)
Balance
Cash
1,781,421
949,427
1,168,655
Long term investments
36,936
75,776
94,837
Excess cash
1,468,594
783,730
1,069,091
Stockholders' equity
3,508,375
2,463,872
1,696,979
Invested Capital
3,615,135
3,374,155
2,490,076
ROIC
29.90%
25.78%
20.26%
ROCE
23.75%
20.95%
12.81%
EV
Common stock shares outstanding
976,041
690,609
633,884
Price
15.86
-1.73%
16.14
52.12%
10.61
25.71%
Market cap
15,480,018
38.88%
11,146,437
65.73%
6,725,509
5.93%
EV
13,838,805
10,196,987
6,202,852
EBITDA
1,306,764
929,947
497,510
EV/EBITDA
10.59
10.97
12.47
Interest
5,635
2,068
2,463
Interest/NOPBT
0.47%
0.24%
0.54%