Loading...
XSHG603860
Market cap271mUSD
Dec 26, Last price  
29.70CNY
1D
0.47%
1Q
8.00%
IPO
20.05%
Name

RoadMainT Co Ltd

Chart & Performance

D1W1MN
XSHG:603860 chart
P/E
38.40
P/S
7.60
EPS
0.77
Div Yield, %
0.39%
Shrs. gr., 5y
0.16%
Rev. gr., 5y
4.54%
Revenues
261m
+15.92%
97,053,339105,380,844117,188,300140,514,356152,693,871171,733,319192,305,200208,693,886216,783,908179,709,123203,294,982224,756,135260,541,908
Net income
52m
+34.14%
47,049,66548,807,89850,474,60049,088,57147,099,06753,929,66546,903,32847,840,89255,026,03635,040,32237,783,28638,447,56851,573,803
CFO
62m
+56.87%
22,259,80056,198,30041,469,10050,244,12156,407,64254,965,10618,425,25340,371,69269,285,66536,193,67936,155,21839,419,70861,836,674
Dividend
May 31, 20240.1547 CNY/sh
Earnings
Apr 08, 2025

Profile

RoadMainT Co.,Ltd. engages in the research and development of highway maintenance technology. The company offers road condition detection, road condition assessment, and maintenance decision analysis services for network-level highways, ordinary trunk roads, rural roads, and municipal roads; and maintenance countermeasures consultation, plan and engineering design, maintenance design supervision, and other services for the large and medium repair and renovation projects. It also provides construction technical services, such as construction quality monitoring, site testing, long-term follow-up monitoring and evaluation of maintenance processes, and maintenance of new process technical guidance services for maintenance projects. In addition, the company offers road condition rapid detection systems, CRIS road condition rapid inspection systems, high-speed laser deflection detectors, laser automatic deflection testers, and lateral force coefficient test vehicles. Further, it provides CMAP, a road maintenance analysis platforms and road full asset management system; CRMS, a highway asset management system; iRMS, a regional road network intelligent maintenance system; and system-related operation and maintenance services and data management services. The company was formerly known as Zhong Gong Hi-Tech (Beijing) Conservation Technology Co., Ltd. RoadMainT Co.,Ltd. was founded in 2007 and is based in Beijing, China.
URL
https://www.roadmaint.com/
IPO date
Aug 02, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
260,542
15.92%
224,756
10.56%
203,295
13.12%
Cost of revenue
191,924
145,792
133,183
Unusual Expense (Income)
NOPBT
68,618
78,964
70,112
NOPBT Margin
26.34%
35.13%
34.49%
Operating Taxes
6,387
6,762
6,119
Tax Rate
9.31%
8.56%
8.73%
NOPAT
62,231
72,202
63,993
Net income
51,574
34.14%
38,448
1.76%
37,783
7.83%
Dividends
(7,695)
(7,562)
(7,008)
Dividend yield
0.37%
0.49%
0.47%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
(39,611)
2,000
Long-term debt
644
Deferred revenue
19,079
22,572
26,084
Other long-term liabilities
1,195
1,107
1,690
Net debt
(241,811)
(256,719)
(199,633)
Cash flow
Cash from operating activities
61,837
39,420
36,155
CAPEX
(25,473)
Cash from investing activities
(17,965)
Cash from financing activities
(7,920)
FCF
3,010
104,123
(18,661)
Balance
Cash
241,511
209,540
194,839
Long term investments
300
7,568
7,438
Excess cash
228,784
205,870
192,112
Stockholders' equity
518,124
509,651
479,987
Invested Capital
565,825
497,261
528,812
ROIC
11.71%
14.07%
13.11%
ROCE
8.64%
11.23%
9.73%
EV
Common stock shares outstanding
66,979
66,680
66,680
Price
31.05
33.66%
23.23
4.69%
22.19
-0.18%
Market cap
2,079,697
34.26%
1,548,976
4.69%
1,479,629
-0.18%
EV
1,841,877
1,296,154
1,285,115
EBITDA
79,409
89,393
80,683
EV/EBITDA
23.19
14.50
15.93
Interest
111
86
76
Interest/NOPBT
0.16%
0.11%
0.11%