Loading...
XSHG603859
Market cap1.04bUSD
Dec 26, Last price  
31.00CNY
1D
1.61%
1Q
84.41%
Jan 2017
-41.89%
IPO
159.81%
Name

Nancal Technology Co Ltd

Chart & Performance

D1W1MN
XSHG:603859 chart
P/E
34.54
P/S
5.38
EPS
0.90
Div Yield, %
0.00%
Shrs. gr., 5y
7.91%
Rev. gr., 5y
28.15%
Revenues
1.41b
+14.13%
267,126,905288,509,818244,146,477223,507,654221,152,975228,524,327229,033,031407,954,215765,796,773951,907,6661,140,853,6041,235,461,9311,410,036,363
Net income
220m
+10.71%
45,727,41249,435,22047,036,96141,861,29038,702,78342,384,72738,148,17850,711,11590,105,284120,153,193159,440,358198,308,205219,544,703
CFO
315m
+183.86%
8,820,90030,060,40023,863,79616,631,34436,756,07000037,688,02978,519,56849,464,928110,870,315314,711,989
Dividend
Jun 17, 20240.0675676 CNY/sh
Earnings
May 08, 2025

Profile

Nancal Technology Co.,Ltd provides smart manufacturing and smart electrical technology products in China. The company offers medium voltage AC drives, low voltage industrial AC drives, medium voltage soft starters, and shore power products; and power quality products, such as active power filters, hybrid static var generators, static var generators, and smart power quality correct devices. It serves air defense, oil and gas, metallurgy, marine and port, mining, power, rail traffic, cement, and other industries. The company was founded in 2006 and is headquartered in Beijing, China.
URL
https://www.nancal.com/
IPO date
Oct 21, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,410,036
14.13%
1,235,462
8.29%
1,140,854
19.85%
Cost of revenue
933,122
923,633
891,546
Unusual Expense (Income)
NOPBT
476,914
311,828
249,308
NOPBT Margin
33.82%
25.24%
21.85%
Operating Taxes
23,755
25,363
15,721
Tax Rate
4.98%
8.13%
6.31%
NOPAT
453,159
286,466
233,587
Net income
219,545
10.71%
198,308
24.38%
159,440
32.70%
Dividends
(16,657)
Dividend yield
0.39%
Proceeds from repurchase of equity
(15,900)
BB yield
0.26%
Debt
Debt current
96,322
86,208
77,875
Long-term debt
108,120
38,534
24,111
Deferred revenue
11,554
6,426
Other long-term liabilities
16,010
1
1
Net debt
(242,987)
(367,427)
(748,042)
Cash flow
Cash from operating activities
314,712
110,870
49,465
CAPEX
(333,033)
(223,789)
Cash from investing activities
(386,626)
Cash from financing activities
(23,442)
726,042
FCF
367,775
91,151
37,525
Balance
Cash
447,429
492,169
774,748
Long term investments
4
75,281
Excess cash
376,927
430,396
792,986
Stockholders' equity
1,365,166
1,103,064
901,124
Invested Capital
2,617,167
2,201,238
1,680,554
ROIC
18.81%
14.76%
15.45%
ROCE
15.86%
11.84%
10.08%
EV
Common stock shares outstanding
164,867
165,187
153,308
Price
37.73
44.39%
26.13
-34.16%
39.69
12.28%
Market cap
6,220,414
44.11%
4,316,336
-29.06%
6,084,796
23.70%
EV
6,082,104
4,013,551
5,381,023
EBITDA
562,012
407,030
333,900
EV/EBITDA
10.82
9.86
16.12
Interest
6,053
3,301
7,274
Interest/NOPBT
1.27%
1.06%
2.92%