Loading...
XSHG603856
Market cap400mUSD
Dec 24, Last price  
11.42CNY
1D
0.09%
1Q
13.07%
IPO
-13.94%
Name

Shandong Donghong Pipe Industry Co Ltd

Chart & Performance

D1W1MN
XSHG:603856 chart
P/E
18.17
P/S
1.02
EPS
0.63
Div Yield, %
2.47%
Shrs. gr., 5y
-0.13%
Rev. gr., 5y
11.83%
Revenues
2.86b
+0.44%
1,066,248,6741,210,722,9481,071,002,5571,132,976,1501,123,752,6371,506,479,9461,637,477,9971,838,571,9242,392,540,7852,208,926,4602,851,463,6202,864,070,391
Net income
161m
+7.99%
102,275,724139,615,62587,565,816100,114,36597,707,605121,902,121154,487,019201,391,193318,503,980133,036,453149,206,338161,127,848
CFO
192m
+991.60%
-208,222,3009,563,1000110,852,732162,974,483068,790,569101,754,6910017,566,552191,755,705
Dividend
Jul 11, 20240.189 CNY/sh
Earnings
May 16, 2025

Profile

Shandong Donghong Pipe Industry Co., Ltd. engages in the research, development, manufacture, and servicing of pipeline systems in China. It offers SRTP piping systems, polyethylene composite piping systems, PVC pipes systems, insulation pipe, and anti-corrosion metal pipes, as well as pipe connections. The company also develops and produces materials, such as adhesive resin, polyolefin wear-resistant, 3PE pipeline corrosion protection, epoxy resin anti-corrosion powder, phosphorus flame retardant, anti-static flame-retardant polyethylene, and pipe auxiliary materials for pipes. In addition, it provides engineering pipeline products, which are used in national municipal, water conservancy, industrial and mining, thermal, and other large-scale projects, as well as general contracting solutions. Shandong Donghong Pipe Industry Co., Ltd. was founded in 1997 and is headquartered in Qufu, China.
URL
http://www.dhguanye.com/
IPO date
Nov 06, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,864,070
0.44%
2,851,464
29.09%
2,208,926
-7.67%
Cost of revenue
2,488,392
2,476,054
1,927,904
Unusual Expense (Income)
NOPBT
375,678
375,410
281,023
NOPBT Margin
13.12%
13.17%
12.72%
Operating Taxes
21,497
27,154
16,105
Tax Rate
5.72%
7.23%
5.73%
NOPAT
354,181
348,255
264,917
Net income
161,128
7.99%
149,206
12.15%
133,036
-58.23%
Dividends
(72,398)
(39,649)
(95,403)
Dividend yield
2.43%
1.33%
2.91%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
807,371
818,318
795,344
Long-term debt
3,092
250,848
4,209
Deferred revenue
62,780
68,097
74,557
Other long-term liabilities
2
11,469
25,988
Net debt
220,684
385,286
331,790
Cash flow
Cash from operating activities
191,756
17,567
CAPEX
(6,284)
Cash from investing activities
(4,406)
Cash from financing activities
(207,401)
65,763
456,870
FCF
294,078
204,208
(199,965)
Balance
Cash
394,271
478,155
282,970
Long term investments
195,509
205,725
184,793
Excess cash
446,576
541,307
357,316
Stockholders' equity
1,408,231
1,467,080
1,351,386
Invested Capital
2,671,164
2,698,107
2,528,878
ROIC
13.19%
13.33%
11.57%
ROCE
12.04%
11.58%
9.73%
EV
Common stock shares outstanding
255,758
257,387
258,035
Price
11.67
0.69%
11.59
-8.74%
12.70
5.22%
Market cap
2,984,702
0.05%
2,983,111
-8.97%
3,277,039
5.88%
EV
3,211,973
3,369,331
3,608,829
EBITDA
439,285
431,759
322,734
EV/EBITDA
7.31
7.80
11.18
Interest
24,596
31,244
19,689
Interest/NOPBT
6.55%
8.32%
7.01%