XSHG603843
Market cap363mUSD
Dec 24, Last price
3.79CNY
1D
0.80%
1Q
48.05%
Jan 2017
-74.79%
IPO
-33.34%
Name
Zhengping Road & Bridge Construction Co Ltd
Chart & Performance
Profile
Zhengping Road & Bridge Construction Co., Ltd. engages in the investment, construction, manufacturing, operating, and maintenance of infrastructure sector in China. It focuses on the development of transportation construction, water conservancy construction, urban, cultural, and electric power. The company also operates roads, traffic safety facilities, and road construction projects, as well as engages in the processing and selling of gravel and asphalt mixture; road greening maintenance; highway engineering construction; equipment leasing; traffic engineering and facility maintenance; bridge overhaul; tunnel reinforcement and maintenance; road pavement maintenance; and other services. In addition, it is involved in designing, engineering survey, project feasibility study report preparation, testing, and technical consultation services. The company was founded in 1993 and is based in Xining, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,905,697 -14.25% | 2,222,383 -56.64% | 5,125,708 4.79% | |||||||
Cost of revenue | 1,921,858 | 2,075,535 | 4,601,657 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (16,160) | 146,847 | 524,051 | |||||||
NOPBT Margin | 6.61% | 10.22% | ||||||||
Operating Taxes | (33,849) | 37,020 | ||||||||
Tax Rate | 7.06% | |||||||||
NOPAT | 17,688 | 146,847 | 487,031 | |||||||
Net income | (531,601) | 93,389 -13.35% | ||||||||
Dividends | (199,599) | (16,778) | (16,800) | |||||||
Dividend yield | 8.18% | 0.56% | 0.52% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,757,631 | 1,244,151 | 1,172,620 | |||||||
Long-term debt | 847,038 | 807,414 | 724,847 | |||||||
Deferred revenue | 35,923 | 36,697 | 37,926 | |||||||
Other long-term liabilities | 10,732 | 12,560 | 10,724 | |||||||
Net debt | 1,524,793 | (704,175) | 59,809 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 280,500 | 103,745 | ||||||||
CAPEX | ||||||||||
Cash from investing activities | (238,753) | |||||||||
Cash from financing activities | 327,369 | 686,825 | ||||||||
FCF | (125,874) | 173,619 | 615,452 | |||||||
Balance | ||||||||||
Cash | 402,954 | 673,181 | 919,790 | |||||||
Long term investments | 676,922 | 2,082,559 | 917,868 | |||||||
Excess cash | 984,591 | 2,644,621 | 1,581,373 | |||||||
Stockholders' equity | 948,989 | 1,377,090 | 1,683,301 | |||||||
Invested Capital | 2,985,876 | 2,561,056 | 2,396,151 | |||||||
ROIC | 0.64% | 5.92% | 24.60% | |||||||
ROCE | 3.73% | 13.18% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 699,475 | 699,623 | 699,623 | |||||||
Price | 3.49 -18.46% | 4.28 -8.15% | 4.66 21.99% | |||||||
Market cap | 2,441,168 -18.48% | 2,994,387 -8.15% | 3,260,244 52.40% | |||||||
EV | 4,286,856 | 2,626,422 | 3,648,642 | |||||||
EBITDA | 32,418 | 207,189 | 582,679 | |||||||
EV/EBITDA | 132.24 | 12.68 | 6.26 | |||||||
Interest | 151,577 | 125,976 | 122,842 | |||||||
Interest/NOPBT | 85.79% | 23.44% |