Loading...
XSHG603833
Market cap5.78bUSD
Dec 25, Last price  
69.66CNY
1D
-2.16%
1Q
32.61%
IPO
-12.19%
Name

Oppein Home Group Inc

Chart & Performance

D1W1MN
XSHG:603833 chart
P/E
13.90
P/S
1.85
EPS
5.01
Div Yield, %
2.55%
Shrs. gr., 5y
1.12%
Rev. gr., 5y
14.63%
Revenues
22.78b
+1.35%
2,219,923,3862,878,738,9353,995,215,8224,751,079,9825,607,089,7387,134,130,6459,710,178,01111,509,386,51513,533,360,20014,739,690,23820,441,604,59122,479,503,47422,782,089,865
Net income
3.04b
+12.92%
88,158,990208,883,700239,497,263385,316,369488,489,996949,562,1291,300,132,0431,571,858,3281,839,448,5162,062,629,4412,665,588,4412,688,425,4833,035,669,691
CFO
4.88b
+102.43%
0384,495,841736,108,424906,252,829624,924,8391,496,770,8431,877,862,8012,018,209,3982,156,335,5893,889,455,6934,045,966,6702,409,760,1674,878,065,634
Dividend
Jul 09, 20242.76 CNY/sh
Earnings
May 15, 2025

Profile

Oppein Home Group Inc. operates as a cabinetry manufacturer in Asia. The company offers kitchen and bathroom cabinets, wardrobes, interior doors, solid surfaces, kitchen electrical appliances and accessories, and home furniture, as well as other building materials. It sells its products and services to builders, contractors, project brokers, and building design companies. The company was formerly known as Guangzhou Optima Enterprise Co., Ltd and changed its name to Oppein Home Group Inc. in 2010. Oppein Home Group Inc. was founded in 1994 and is headquartered in Guangzhou, China.
URL
http://www.oppein.com/
IPO date
Mar 28, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
22,782,090
1.35%
22,479,503
9.97%
20,441,605
38.68%
Cost of revenue
17,436,610
18,504,441
16,527,964
Unusual Expense (Income)
NOPBT
5,345,480
3,975,063
3,913,640
NOPBT Margin
23.46%
17.68%
19.15%
Operating Taxes
511,211
385,172
410,803
Tax Rate
9.56%
9.69%
10.50%
NOPAT
4,834,269
3,589,891
3,502,838
Net income
3,035,670
12.92%
2,688,425
0.86%
2,665,588
29.23%
Dividends
(1,075,372)
(1,066,016)
(725,118)
Dividend yield
2.50%
1.43%
0.81%
Proceeds from repurchase of equity
(312,070)
(143,953)
(1)
BB yield
0.73%
0.19%
0.00%
Debt
Debt current
7,796,162
4,826,426
2,402,413
Long-term debt
2,392,725
1,809,777
25,332
Deferred revenue
437,792
469,701
471,292
Other long-term liabilities
109,987
110,030
118,549
Net debt
(10,174,818)
(2,436,651)
(5,811,548)
Cash flow
Cash from operating activities
4,878,066
2,409,760
4,045,967
CAPEX
(2,102,656)
Cash from investing activities
(4,704,275)
Cash from financing activities
740,585
2,985,316
FCF
4,007,085
2,348,079
4,112,981
Balance
Cash
13,346,580
9,072,853
8,239,292
Long term investments
7,017,124
Excess cash
19,224,600
7,948,878
7,217,212
Stockholders' equity
13,276,398
12,164,170
10,059,327
Invested Capital
15,524,796
15,410,174
9,935,330
ROIC
31.25%
28.33%
37.88%
ROCE
18.46%
16.92%
22.69%
EV
Common stock shares outstanding
617,006
613,796
605,816
Price
69.61
-42.72%
121.53
-17.61%
147.50
9.67%
Market cap
42,949,790
-42.42%
74,594,600
-16.52%
89,357,794
11.77%
EV
32,774,198
72,163,602
83,546,412
EBITDA
6,206,031
4,710,756
4,575,013
EV/EBITDA
5.28
15.32
18.26
Interest
203,672
152,770
132,808
Interest/NOPBT
3.81%
3.84%
3.39%