Loading...
XSHG
603829
Market cap386mUSD
Jun 16, Last price  
17.27CNY
1D
1.47%
1Q
14.83%
IPO
50.83%
Name

Jiangsu Luokai Mechanical & Electrical Co Ltd

Chart & Performance

D1W1MN
P/E
25.36
P/S
1.41
EPS
0.68
Div Yield, %
0.58%
Shrs. gr., 5y
0.23%
Rev. gr., 5y
28.52%
Revenues
1.96b
+22.06%
424,886,333427,121,165432,378,101442,857,944486,134,754560,128,560614,338,989879,563,1521,282,747,9241,609,325,6021,964,287,071
Net income
109m
-1.67%
36,239,13241,380,89543,273,48552,205,77953,652,22060,178,97148,279,63363,907,10774,299,338110,800,390108,948,843
CFO
218m
+269.82%
51,762,40031,731,71732,903,46825,046,97856,693,25123,271,08342,863,522018,205,01358,871,793217,719,550
Dividend
Jun 28, 20240.1 CNY/sh

Profile

Jiangsu Luokai Mechanical & Electrical Co., Ltd. engages in the research, development, production, and sale of key apparatus on high and low voltage electrical distribution equipment in China. The company offers low and medium voltage mechanisms, cassettes, main shafts, and load switches; and electromagnets, auxiliary and transfer switches, auxiliary alarms, release products, motor operators, and mid voltage contact products. It also exports its products to the United States, France, Italy, Holland, India, and other countries. The company was founded in 1970 and is based in Changzhou, China.
URL
https://www.lk-jd.com/
IPO date
Oct 17, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,964,287
22.06%
1,609,326
25.46%
Cost of revenue
1,710,314
1,411,066
Unusual Expense (Income)
NOPBT
253,973
198,260
NOPBT Margin
12.93%
12.32%
Operating Taxes
14,138
8,060
Tax Rate
5.57%
4.07%
NOPAT
239,835
190,199
Net income
108,949
-1.67%
110,800
49.13%
Dividends
(39,032)
(16,000)
Dividend yield
1.49%
0.95%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
297,956
247,386
Long-term debt
53,513
92,511
Deferred revenue
47,318
44,555
Other long-term liabilities
1
1
Net debt
111,119
104,119
Cash flow
Cash from operating activities
217,720
58,872
CAPEX
(66,754)
Cash from investing activities
(68,422)
Cash from financing activities
(91,330)
FCF
142,768
7,190
Balance
Cash
203,745
134,184
Long term investments
36,604
101,595
Excess cash
142,135
155,313
Stockholders' equity
880,215
697,452
Invested Capital
1,418,521
1,232,528
ROIC
18.09%
16.21%
ROCE
16.18%
14.22%
EV
Common stock shares outstanding
160,219
160,000
Price
16.33
55.08%
10.53
-13.19%
Market cap
2,616,374
55.29%
1,684,800
-13.19%
EV
3,003,189
1,974,800
EBITDA
310,738
246,154
EV/EBITDA
9.66
8.02
Interest
14,745
15,365
Interest/NOPBT
5.81%
7.75%