Loading...
XSHG603826
Market cap1.96bUSD
Dec 24, Last price  
21.78CNY
1D
-0.18%
1Q
-20.48%
IPO
163.14%
Name

Fujian Kuncai Material Technology Co Ltd

Chart & Performance

D1W1MN
XSHG:603826 chart
P/E
170.00
P/S
17.21
EPS
0.13
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
7.16%
Revenues
829m
+1.19%
206,181,513284,536,772315,078,276327,463,894408,242,752469,163,701586,774,772617,005,963749,891,528893,092,772819,243,975828,992,739
Net income
84m
-4.59%
35,363,64873,436,10382,873,694100,490,427108,748,285118,018,875180,206,645146,803,431157,032,167143,698,49187,981,05483,941,610
CFO
80m
+700.11%
19,059,20084,970,40089,785,647105,611,57173,686,34163,408,98370,420,826140,586,685161,904,403180,504,62210,047,31280,389,832
Dividend
Jun 27, 20240.1 CNY/sh
Earnings
May 16, 2025

Profile

Fujian Kuncai Material Technology Co., Ltd. develops and manufactures pearlescent pigments in China and internationally. It offers pigments for applications in automotive coatings, plastics, cosmetics, ink, fluorocarbon and industrial coatings, wallpapers, and 3c coatings. The company serves clients through a network of distributors and agents. Fujian Kuncai Material Technology Co., Ltd. was founded in 1999 and is headquartered in Fuzhou, China.
URL
https://www.fjkuncai.com/
IPO date
Apr 14, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
828,993
1.19%
819,244
-8.27%
893,093
19.10%
Cost of revenue
592,851
642,313
664,231
Unusual Expense (Income)
NOPBT
236,141
176,931
228,862
NOPBT Margin
28.49%
21.60%
25.63%
Operating Taxes
11,655
959
21,224
Tax Rate
4.94%
0.54%
9.27%
NOPAT
224,486
175,972
207,638
Net income
83,942
-4.59%
87,981
-38.77%
143,698
-8.49%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,061,257
471,684
312,647
Long-term debt
786,846
911,920
567,747
Deferred revenue
23,103
26,121
27,196
Other long-term liabilities
1
1
Net debt
1,694,516
1,224,101
616,506
Cash flow
Cash from operating activities
80,390
10,047
180,505
CAPEX
(492,745)
Cash from investing activities
(488,135)
Cash from financing activities
398,313
455,098
375,714
FCF
(302,517)
(521,159)
(233,336)
Balance
Cash
46,761
75,249
131,057
Long term investments
106,826
84,253
132,832
Excess cash
112,138
118,540
219,234
Stockholders' equity
1,360,920
1,414,071
1,336,250
Invested Capital
3,658,666
3,074,891
2,398,965
ROIC
6.67%
6.43%
9.64%
ROCE
6.24%
5.52%
8.73%
EV
Common stock shares outstanding
468,000
468,000
468,000
Price
59.26
13.07%
52.41
36.91%
38.28
6.07%
Market cap
27,733,680
13.07%
24,527,880
36.91%
17,915,040
6.07%
EV
29,438,992
25,761,778
18,539,756
EBITDA
373,170
299,841
299,205
EV/EBITDA
78.89
85.92
61.96
Interest
56,177
35,861
20,302
Interest/NOPBT
23.79%
20.27%
8.87%