Loading...
XSHG
603818
Market cap445mUSD
Jun 16, Last price  
4.64CNY
1D
0.87%
1Q
49.68%
Jan 2017
-73.41%
IPO
-77.84%
Name

QuMei Home Furnishings Group Co Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
0.79
EPS
—
Div Yield, %
—
Shrs. gr., 5y
3.51%
Rev. gr., 5y
6.85%
Revenues
4.03b
-17.00%
907,922,556923,464,2321,017,069,2031,093,759,5801,255,463,4891,663,773,6072,097,176,2202,891,634,6874,279,355,7374,278,737,9335,073,255,6414,852,501,4844,027,760,104
Net income
-304m
L
79,317,39988,226,249113,617,908100,461,838116,940,341185,005,759245,650,562082,155,263103,850,669177,908,52536,957,336-304,181,026
CFO
773m
+84.85%
85,173,128119,768,467184,704,589123,802,866184,162,055294,019,535253,916,759312,331,427700,731,674618,753,040441,139,642418,237,118773,092,089
Dividend
Jun 22, 20180.102 CNY/sh

Profile

Qu Mei Home Furnishings Group Co.,Ltd. designs, manufactures, and markets furniture products in China. It offers indoor furnishings, including upholstery, beds, dining, home storage, and home entertainment products through its showrooms. The company was formerly known as Qumei Furniture Group Co., Ltd. and changed its name to QuMei Home Furnishings Group Co., Ltd. in June 2015. QuMei Home Furnishings Group Co., Ltd. was founded in 1987 and is headquartered in Beijing, China.
URL
http://www.qumei.com/
IPO date
Apr 22, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,027,760
-17.00%
4,852,501
-4.35%
Cost of revenue
4,148,819
4,373,050
Unusual Expense (Income)
NOPBT
(121,059)
479,452
NOPBT Margin
9.88%
Operating Taxes
(25,120)
8,293
Tax Rate
1.73%
NOPAT
(95,938)
471,158
Net income
(304,181)
-923.06%
36,957
-79.23%
Dividends
(314,010)
Dividend yield
9.94%
Proceeds from repurchase of equity
(14,236)
BB yield
0.45%
Debt
Debt current
298,837
2,715,949
Long-term debt
3,175,410
1,313,433
Deferred revenue
48,464
45,737
Other long-term liabilities
57,388
7,769
Net debt
2,723,920
3,202,055
Cash flow
Cash from operating activities
773,092
418,237
CAPEX
(60,333)
Cash from investing activities
(105,856)
Cash from financing activities
(749,025)
FCF
590,649
462,660
Balance
Cash
721,476
815,386
Long term investments
28,850
11,941
Excess cash
548,938
584,702
Stockholders' equity
1,392,206
1,706,709
Invested Capital
4,819,906
5,544,118
ROIC
8.53%
ROCE
7.17%
EV
Common stock shares outstanding
584,964
580,396
Price
5.40
-14.29%
6.30
-55.60%
Market cap
3,158,803
-13.61%
3,656,492
-55.60%
EV
6,028,290
7,179,013
EBITDA
202,873
811,380
EV/EBITDA
29.71
8.85
Interest
312,913
259,658
Interest/NOPBT
54.16%