Loading...
XSHG
603816
Market cap2.98bUSD
Jul 25, Last price  
26.29CNY
1D
1.08%
1Q
11.68%
Jan 2017
1.08%
IPO
22.51%
Name

Jason Furniture Hangzhou Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
10.64
P/S
1.11
EPS
2.47
Div Yield, %
5.29%
Shrs. gr., 5y
1.22%
Rev. gr., 5y
15.94%
Revenues
19.21b
+6.67%
2,062,642,9002,118,023,5002,681,748,1713,239,713,9033,684,846,0094,794,534,9716,665,443,9589,172,118,01511,093,593,12612,665,990,72718,341,952,30718,010,446,85319,212,030,715
Net income
2.01b
+10.70%
375,567,700297,021,100403,630,545424,370,483498,311,897575,051,539822,445,572989,359,8561,161,162,368845,467,0581,664,450,2391,812,047,8342,005,962,847
CFO
2.52b
+4.45%
374,464,400329,923,700454,528,928228,504,789762,093,685974,597,0751,136,221,8131,009,503,7632,124,141,7562,180,405,2922,040,643,2222,409,505,8692,516,732,792
Dividend
Jun 07, 20241.39 CNY/sh

Profile

Jason Furniture (Hangzhou) Co.,Ltd. engages in the research, development, production, and sale of home furnishing products in China and internationally. It offers motion and stationary sofas, and accent and recliner chairs; dining chairs, ottomans, and benches and banquettes; beds; and spring, hybrid, and foam mattresses. The company sells its products under the KUKAHOME brand name. It operates through 4500 brand stores. The company was formerly known as Hangzhou Zhuangsheng Furniture Manufacturing Co., Ltd. and changed its name to Jason Furniture (Hangzhou) Co.,Ltd. in December 2011. Jason Furniture (Hangzhou) Co.,Ltd. was founded in 2006 and is based in Hangzhou, China.
URL
https://www.kukahome.com/
IPO date
Oct 14, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
19,212,031
6.67%
18,010,447
-1.81%
Cost of revenue
15,119,448
15,828,293
Unusual Expense (Income)
NOPBT
4,092,582
2,182,154
NOPBT Margin
21.30%
12.12%
Operating Taxes
422,059
448,765
Tax Rate
10.31%
20.57%
NOPAT
3,670,523
1,733,389
Net income
2,005,963
10.70%
1,812,048
8.87%
Dividends
(910,135)
(834,475)
Dividend yield
3.20%
2.38%
Proceeds from repurchase of equity
(617,010)
(15,554)
BB yield
2.17%
0.04%
Debt
Debt current
1,501,485
1,651,755
Long-term debt
630,039
569,129
Deferred revenue
71,427
Other long-term liabilities
129,537
2,861
Net debt
(1,851,392)
(2,595,623)
Cash flow
Cash from operating activities
2,516,733
2,409,506
CAPEX
(2,219,217)
Cash from investing activities
(1,825,240)
Cash from financing activities
(1,545,839)
FCF
2,890,921
1,067,054
Balance
Cash
3,598,278
4,496,334
Long term investments
384,638
320,174
Excess cash
3,022,315
3,915,986
Stockholders' equity
6,722,278
5,658,142
Invested Capital
8,716,264
6,915,588
ROIC
46.96%
25.82%
ROCE
34.67%
20.05%
EV
Common stock shares outstanding
813,385
821,461
Price
35.00
-18.05%
42.71
-28.04%
Market cap
28,468,473
-18.86%
35,084,617
-28.08%
EV
26,801,184
32,825,870
EBITDA
4,768,804
2,741,631
EV/EBITDA
5.62
11.97
Interest
116,763
89,508
Interest/NOPBT
2.85%
4.10%