Loading...
XSHG603816
Market cap3.12bUSD
Dec 23, Last price  
28.03CNY
1D
-1.23%
1Q
13.53%
Jan 2017
7.77%
IPO
30.62%
Name

Jason Furniture Hangzhou Co Ltd

Chart & Performance

D1W1MN
XSHG:603816 chart
P/E
11.35
P/S
1.18
EPS
2.47
Div Yield, %
4.00%
Shrs. gr., 5y
1.22%
Rev. gr., 5y
15.94%
Revenues
19.21b
+6.67%
2,062,642,9002,118,023,5002,681,748,1713,239,713,9033,684,846,0094,794,534,9716,665,443,9589,172,118,01511,093,593,12612,665,990,72718,341,952,30718,010,446,85319,212,030,715
Net income
2.01b
+10.70%
375,567,700297,021,100403,630,545424,370,483498,311,897575,051,539822,445,572989,359,8561,161,162,368845,467,0581,664,450,2391,812,047,8342,005,962,847
CFO
2.52b
+4.45%
374,464,400329,923,700454,528,928228,504,789762,093,685974,597,0751,136,221,8131,009,503,7632,124,141,7562,180,405,2922,040,643,2222,409,505,8692,516,732,792
Dividend
Jun 07, 20241.39 CNY/sh
Earnings
May 20, 2025

Profile

Jason Furniture (Hangzhou) Co.,Ltd. engages in the research, development, production, and sale of home furnishing products in China and internationally. It offers motion and stationary sofas, and accent and recliner chairs; dining chairs, ottomans, and benches and banquettes; beds; and spring, hybrid, and foam mattresses. The company sells its products under the KUKAHOME brand name. It operates through 4500 brand stores. The company was formerly known as Hangzhou Zhuangsheng Furniture Manufacturing Co., Ltd. and changed its name to Jason Furniture (Hangzhou) Co.,Ltd. in December 2011. Jason Furniture (Hangzhou) Co.,Ltd. was founded in 2006 and is based in Hangzhou, China.
URL
https://www.kukahome.com/
IPO date
Oct 14, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
19,212,031
6.67%
18,010,447
-1.81%
18,341,952
44.81%
Cost of revenue
15,119,448
15,828,293
16,151,588
Unusual Expense (Income)
NOPBT
4,092,582
2,182,154
2,190,364
NOPBT Margin
21.30%
12.12%
11.94%
Operating Taxes
422,059
448,765
367,478
Tax Rate
10.31%
20.57%
16.78%
NOPAT
3,670,523
1,733,389
1,822,886
Net income
2,005,963
10.70%
1,812,048
8.87%
1,664,450
96.87%
Dividends
(910,135)
(834,475)
(509,201)
Dividend yield
3.20%
2.38%
1.04%
Proceeds from repurchase of equity
(617,010)
(15,554)
671,927
BB yield
2.17%
0.04%
-1.38%
Debt
Debt current
1,501,485
1,651,755
1,072,691
Long-term debt
630,039
569,129
885,725
Deferred revenue
71,427
39,375
Other long-term liabilities
129,537
2,861
1,300
Net debt
(1,851,392)
(2,595,623)
(2,097,168)
Cash flow
Cash from operating activities
2,516,733
2,409,506
2,040,643
CAPEX
(2,219,217)
Cash from investing activities
(1,825,240)
Cash from financing activities
(1,545,839)
81,179
FCF
2,890,921
1,067,054
(65,178)
Balance
Cash
3,598,278
4,496,334
3,729,865
Long term investments
384,638
320,174
325,720
Excess cash
3,022,315
3,915,986
3,138,487
Stockholders' equity
6,722,278
5,658,142
4,791,188
Invested Capital
8,716,264
6,915,588
6,512,863
ROIC
46.96%
25.82%
34.80%
ROCE
34.67%
20.05%
22.59%
EV
Common stock shares outstanding
813,385
821,461
821,934
Price
35.00
-18.05%
42.71
-28.04%
59.35
9.42%
Market cap
28,468,473
-18.86%
35,084,617
-28.08%
48,781,772
13.74%
EV
26,801,184
32,825,870
47,206,855
EBITDA
4,768,804
2,741,631
2,593,206
EV/EBITDA
5.62
11.97
18.20
Interest
116,763
89,508
55,591
Interest/NOPBT
2.85%
4.10%
2.54%