Loading...
XSHG603813
Market cap176mUSD
Dec 23, Last price  
12.34CNY
1D
-9.99%
1Q
33.41%
IPO
-23.35%
Name

GuangDong Gensho Logistics Co Ltd

Chart & Performance

D1W1MN
XSHG:603813 chart
P/E
—
P/S
2.82
EPS
—
Div Yield, %
2.31%
Shrs. gr., 5y
2.30%
Rev. gr., 5y
-10.94%
Revenues
456m
-12.19%
178,736,130246,184,355292,771,127293,021,628337,565,632392,513,418814,113,1661,032,726,890460,120,061490,177,487519,390,567456,097,573
Net income
0k
-100.00%
18,302,03725,888,96442,253,47932,428,96840,953,42151,890,83655,623,63269,089,973030,815,69537,654,9240
CFO
60m
-57.17%
28,405,39129,801,86557,390,48346,054,55352,583,13176,383,199063,157,81586,713,734171,211,693139,300,33659,655,394
Dividend
May 09, 20240.25 CNY/sh
Earnings
Apr 15, 2025

Profile

GuangDong GenSho Logistics Co.,LTD engages in the integrated logistics of auto parts supply chain business in China. The company provides transportation, distribution processing, loading and unloading, warehousing, and other value-added services, as well as quality inspection and packing services. The company also engages in the production and sales of logistics equipment; and insurance agency business. It primarily serves automobile manufacturers and related parts suppliers. GuangDong GenSho Logistics Co.,LTD was founded in 2005 and is headquartered in Guangzhou, China.
URL
https://www.gsl.cc/
IPO date
Sep 18, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
456,098
-12.19%
519,391
5.96%
490,177
6.53%
Cost of revenue
401,406
436,670
398,624
Unusual Expense (Income)
NOPBT
54,691
82,721
91,554
NOPBT Margin
11.99%
15.93%
18.68%
Operating Taxes
2,280
2,282
5,579
Tax Rate
4.17%
2.76%
6.09%
NOPAT
52,412
80,438
85,975
Net income
37,655
22.19%
30,816
 
Dividends
(29,758)
(9,251)
Dividend yield
1.86%
0.69%
Proceeds from repurchase of equity
(9,852)
BB yield
0.62%
Debt
Debt current
23,023
76,456
Long-term debt
873,932
905,348
877,982
Deferred revenue
128
Other long-term liabilities
232
544
Net debt
789,870
768,990
750,079
Cash flow
Cash from operating activities
59,655
139,300
171,212
CAPEX
(15,904)
Cash from investing activities
18,304
Cash from financing activities
(84,230)
80,675
FCF
95,446
29,627
(228,368)
Balance
Cash
150,912
159,381
72,560
Long term investments
(66,850)
131,799
Excess cash
61,257
133,411
179,850
Stockholders' equity
242,783
307,188
276,808
Invested Capital
1,052,875
1,031,977
853,310
ROIC
5.03%
8.53%
12.52%
ROCE
4.91%
7.10%
8.86%
EV
Common stock shares outstanding
98,908
91,841
88,782
Price
16.15
11.23%
14.52
-13.93%
16.87
14.06%
Market cap
1,597,367
19.78%
1,333,535
-10.96%
1,497,752
14.06%
EV
2,388,213
2,103,009
2,248,383
EBITDA
114,881
142,657
146,746
EV/EBITDA
20.79
14.74
15.32
Interest
22,627
1,693
2,805
Interest/NOPBT
41.37%
2.05%
3.06%