XSHG603811
Market cap337mUSD
Jan 03, Last price
7.55CNY
1D
-1.18%
1Q
-0.66%
IPO
16.15%
Name
Zhejiang Cheng Yi Pharmaceutical Co Ltd
Chart & Performance
Profile
Zhejiang Cheng Yi Pharmaceutical Co., Ltd. produces and sells APIs and capsules/tablets in China. The company was formerly known as Wenzhou No. 3 Pharmaceutical Factory and changed its name to Zhejiang Cheng Yi Pharmaceutical Co., Ltd. in April 2001. Zhejiang Cheng Yi Pharmaceutical Co., Ltd. was founded in 1966 and is headquartered in Wenzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 671,627 2.54% | 654,973 -5.62% | |||||||
Cost of revenue | 424,805 | 455,228 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 246,822 | 199,745 | |||||||
NOPBT Margin | 36.75% | 30.50% | |||||||
Operating Taxes | 12,012 | 2,659 | |||||||
Tax Rate | 4.87% | 1.33% | |||||||
NOPAT | 234,810 | 197,086 | |||||||
Net income | 162,897 0.81% | 161,583 -5.39% | |||||||
Dividends | (73,949) | (58,447) | |||||||
Dividend yield | 2.19% | 1.79% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 126,990 | 91,124 | |||||||
Long-term debt | 317,320 | 336,585 | |||||||
Deferred revenue | 21,286 | 16,932 | |||||||
Other long-term liabilities | 1 | ||||||||
Net debt | (130,963) | (21,041) | |||||||
Cash flow | |||||||||
Cash from operating activities | 194,781 | 165,937 | |||||||
CAPEX | (70,854) | ||||||||
Cash from investing activities | (59,601) | ||||||||
Cash from financing activities | (55,376) | 207,253 | |||||||
FCF | 188,106 | (65,629) | |||||||
Balance | |||||||||
Cash | 294,141 | 213,507 | |||||||
Long term investments | 281,132 | 235,243 | |||||||
Excess cash | 541,691 | 416,001 | |||||||
Stockholders' equity | 1,055,381 | 856,185 | |||||||
Invested Capital | 1,119,297 | 1,115,052 | |||||||
ROIC | 21.02% | 19.73% | |||||||
ROCE | 14.72% | 12.90% | |||||||
EV | |||||||||
Common stock shares outstanding | 325,793 | 327,304 | |||||||
Price | 10.37 3.80% | 9.99 -13.81% | |||||||
Market cap | 3,378,477 3.32% | 3,269,769 -13.81% | |||||||
EV | 3,251,812 | 3,251,775 | |||||||
EBITDA | 324,942 | 262,112 | |||||||
EV/EBITDA | 10.01 | 12.41 | |||||||
Interest | 15,329 | 9,133 | |||||||
Interest/NOPBT | 6.21% | 4.57% |