Loading...
XSHG
603806
Market cap5.02bUSD
Jul 11, Last price  
13.80CNY
1D
-2.06%
1Q
11.29%
Jan 2017
-61.23%
IPO
-67.94%
Name

Hangzhou First Applied Material Co Ltd

Chart & Performance

D1W1MN
P/E
27.50
P/S
1.88
EPS
0.50
Div Yield, %
1.88%
Shrs. gr., 5y
8.70%
Rev. gr., 5y
24.59%
Revenues
19.15b
-15.23%
423,633,1921,703,024,8342,458,589,4422,193,800,3811,957,411,1742,385,859,4813,332,804,7713,951,607,2654,584,919,7614,809,736,0976,378,151,3558,393,142,04012,857,893,79318,877,495,14522,588,526,67019,147,424,268
Net income
1.31b
-29.33%
123,694,342551,682,626611,063,312502,476,821595,550,423432,093,782647,294,574847,735,895585,192,012751,257,491957,062,7951,565,006,7912,196,549,3101,578,569,5581,850,161,9371,307,559,524
CFO
4.39b
P
42,665,931267,921,927272,908,111317,513,097406,969,10199,873,177415,946,113295,087,958242,962,049169,574,040434,941,650272,341,482026,038,726-16,842,0414,388,751,851
Dividend
Jun 24, 20240.26 CNY/sh

Profile

Hangzhou First Applied Material Co., Ltd. designs, develops, manufactures, and sells solar battery encapsulation materials in China. The company offers encapsulant EVA films, polyolefin films, and back-sheet materials for PV modules; dry film photoresists and flexible copper clad laminates; aluminum laminated films; silicone encapsulant for LED; and co-polyamide hot melt web, a double-sided adhesive non-woven fabric used in the bonding of fabric, leather, metal, plastic, microfiber, non-woven fabric, wood, paper, and other materials. It also exports its products. The company was formerly known as Hangzhou First PV Material Co., Ltd. and changed its name to Hangzhou First Applied Material Co., Ltd. in March 2017. The company was founded in 2003 and is based in Hangzhou, China. Hangzhou First Applied Material Co., Ltd. was formerly a subsidiary of Hangzhou First Technology Group Co., Ltd.
IPO date
Sep 05, 2014
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
19,147,424
-15.23%
22,588,527
19.66%
18,877,495
46.82%
Cost of revenue
17,133,516
20,242,182
16,726,327
Unusual Expense (Income)
NOPBT
2,013,908
2,346,345
2,151,168
NOPBT Margin
10.52%
10.39%
11.40%
Operating Taxes
189,650
200,031
122,804
Tax Rate
9.42%
8.53%
5.71%
NOPAT
1,824,258
2,146,314
2,028,364
Net income
1,307,560
-29.33%
1,850,162
17.20%
1,578,570
-28.13%
Dividends
(199,732)
(332,886)
Dividend yield
0.32%
0.37%
Proceeds from repurchase of equity
(70,996)
BB yield
0.11%
Debt
Debt current
66,478
953,151
1,299,411
Long-term debt
3,029,774
2,697,895
2,528,361
Deferred revenue
93,545
27,237
Other long-term liabilities
1
42,579
3,309
Net debt
(2,097,785)
(1,506,891)
(2,440,995)
Cash flow
Cash from operating activities
4,388,752
(16,842)
26,039
CAPEX
(742,862)
Cash from investing activities
(284,649)
Cash from financing activities
(643,067)
3,980,680
FCF
4,063,182
(644,432)
126,919
Balance
Cash
7,621,628
5,340,879
6,268,767
Long term investments
(2,427,591)
(182,943)
Excess cash
4,236,666
4,028,510
5,324,892
Stockholders' equity
13,117,269
12,452,657
10,064,312
Invested Capital
15,566,291
15,457,774
12,499,300
ROIC
11.76%
15.35%
18.16%
ROCE
10.16%
12.03%
12.05%
EV
Common stock shares outstanding
2,606,514
1,872,881
Price
14.80
-39.02%
24.27
-48.86%
47.46
-63.65%
Market cap
63,260,099
-28.83%
88,886,933
-62.84%
EV
61,960,871
86,475,482
EBITDA
2,421,738
2,668,643
2,399,260
EV/EBITDA
23.22
36.04
Interest
57,063
77,063
21,142
Interest/NOPBT
2.83%
3.28%
0.98%