Loading...
XSHG603806
Market cap5.68bUSD
Dec 24, Last price  
15.91CNY
1D
2.58%
1Q
13.16%
Jan 2017
-55.30%
IPO
-63.04%
Name

Hangzhou First Applied Material Co Ltd

Chart & Performance

D1W1MN
XSHG:603806 chart
P/E
22.41
P/S
1.84
EPS
0.71
Div Yield, %
0.48%
Shrs. gr., 5y
8.70%
Rev. gr., 5y
36.26%
Revenues
22.59b
+19.66%
423,633,1921,703,024,8342,458,589,4422,193,800,3811,957,411,1742,385,859,4813,332,804,7713,951,607,2654,584,919,7614,809,736,0976,378,151,3558,393,142,04012,857,893,79318,877,495,14522,588,526,670
Net income
1.85b
+17.20%
123,694,342551,682,626611,063,312502,476,821595,550,423432,093,782647,294,574847,735,895585,192,012751,257,491957,062,7951,565,006,7912,196,549,3101,578,569,5581,850,161,937
CFO
-17m
L
42,665,931267,921,927272,908,111317,513,097406,969,10199,873,177415,946,113295,087,958242,962,049169,574,040434,941,650272,341,482026,038,726-16,842,041
Dividend
Jun 24, 20240.26 CNY/sh
Earnings
May 09, 2025

Profile

Hangzhou First Applied Material Co., Ltd. designs, develops, manufactures, and sells solar battery encapsulation materials in China. The company offers encapsulant EVA films, polyolefin films, and back-sheet materials for PV modules; dry film photoresists and flexible copper clad laminates; aluminum laminated films; silicone encapsulant for LED; and co-polyamide hot melt web, a double-sided adhesive non-woven fabric used in the bonding of fabric, leather, metal, plastic, microfiber, non-woven fabric, wood, paper, and other materials. It also exports its products. The company was formerly known as Hangzhou First PV Material Co., Ltd. and changed its name to Hangzhou First Applied Material Co., Ltd. in March 2017. The company was founded in 2003 and is based in Hangzhou, China. Hangzhou First Applied Material Co., Ltd. was formerly a subsidiary of Hangzhou First Technology Group Co., Ltd.
URL
https://www.firstpvm.com/
IPO date
Sep 05, 2014
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
22,588,527
19.66%
18,877,495
46.82%
12,857,894
53.20%
Cost of revenue
20,242,182
16,726,327
10,190,346
Unusual Expense (Income)
NOPBT
2,346,345
2,151,168
2,667,547
NOPBT Margin
10.39%
11.40%
20.75%
Operating Taxes
200,031
122,804
271,336
Tax Rate
8.53%
5.71%
10.17%
NOPAT
2,146,314
2,028,364
2,396,211
Net income
1,850,162
17.20%
1,578,570
-28.13%
2,196,549
40.35%
Dividends
(199,732)
(332,886)
(346,299)
Dividend yield
0.32%
0.37%
0.14%
Proceeds from repurchase of equity
(70,996)
BB yield
0.11%
Debt
Debt current
953,151
1,299,411
5,591
Long-term debt
2,697,895
2,528,361
14,674
Deferred revenue
27,237
24,338
Other long-term liabilities
42,579
3,309
1
Net debt
(1,506,891)
(2,440,995)
(2,754,642)
Cash flow
Cash from operating activities
(16,842)
26,039
CAPEX
(742,862)
Cash from investing activities
(284,649)
1,517,016
Cash from financing activities
(643,067)
3,980,680
FCF
(644,432)
126,919
1,239,447
Balance
Cash
5,340,879
6,268,767
2,771,462
Long term investments
(182,943)
3,444
Excess cash
4,028,510
5,324,892
2,132,012
Stockholders' equity
12,452,657
10,064,312
8,384,251
Invested Capital
15,457,774
12,499,300
9,838,568
ROIC
15.35%
18.16%
26.20%
ROCE
12.03%
12.05%
22.27%
EV
Common stock shares outstanding
2,606,514
1,872,881
1,832,017
Price
24.27
-48.86%
47.46
-63.65%
130.55
83.43%
Market cap
63,260,099
-28.83%
88,886,933
-62.84%
239,169,879
85.67%
EV
61,960,871
86,475,482
236,429,144
EBITDA
2,668,643
2,399,260
2,861,946
EV/EBITDA
23.22
36.04
82.61
Interest
77,063
21,142
7,166
Interest/NOPBT
3.28%
0.98%
0.27%