Loading...
XSHG603801
Market cap773mUSD
Dec 26, Last price  
13.08CNY
1D
-1.21%
1Q
20.79%
IPO
-3.54%
Name

Zbom Home Collection Co Ltd

Chart & Performance

D1W1MN
XSHG:603801 chart
P/E
9.50
P/S
0.92
EPS
1.38
Div Yield, %
4.09%
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
20.25%
Revenues
6.12b
+13.50%
969,563,0941,049,728,3461,188,415,1511,569,992,6652,156,875,3832,432,994,2712,962,140,0033,840,444,6265,152,797,8155,388,779,7426,116,473,047
Net income
595m
+10.76%
74,022,852106,504,022132,382,291177,790,814234,222,776272,898,173329,432,664395,444,122505,521,106537,274,422595,066,026
CFO
756m
-1.25%
127,123,908168,532,034160,812,390297,459,862396,074,322369,829,471344,382,382649,064,563496,020,769765,938,956756,402,281
Dividend
Jun 13, 20240.7 CNY/sh
Earnings
May 16, 2025

Profile

Zbom Home Collection Co.,Ltd engages in the research, development, production and sale of custom home furnishing products in China and internationally. It offers integrated kitchen, whole house customization, custom wooden door/wall panel, and finished products. The company was formerly known as Zbom Cabinets Co.,Ltd. and changed its name to Zbom Home Collection Co.,Ltd in August 2018. The company was founded in 1998 and is headquartered in Hefei, China.
URL
https://www.zbom.com/
IPO date
Jun 30, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
6,116,473
13.50%
5,388,780
4.58%
5,152,798
34.17%
Cost of revenue
5,163,493
4,541,306
4,395,004
Unusual Expense (Income)
NOPBT
952,980
847,474
757,794
NOPBT Margin
15.58%
15.73%
14.71%
Operating Taxes
27,371
40,136
44,132
Tax Rate
2.87%
4.74%
5.82%
NOPAT
925,608
807,338
713,662
Net income
595,066
10.76%
537,274
6.28%
505,521
27.84%
Dividends
(231,018)
(185,196)
(178,187)
Dividend yield
3.15%
2.25%
1.88%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
130,044
375,013
304,954
Long-term debt
132,394
10,728
213,858
Deferred revenue
82,767
90,771
50,844
Other long-term liabilities
1
Net debt
(793,133)
(599,268)
(351,347)
Cash flow
Cash from operating activities
756,402
765,939
496,021
CAPEX
(423,676)
Cash from investing activities
(435,854)
Cash from financing activities
(306,584)
179,345
FCF
766,218
752,101
374,071
Balance
Cash
1,287,110
985,009
870,159
Long term investments
(231,540)
Excess cash
749,747
715,570
612,520
Stockholders' equity
2,587,132
2,156,579
1,848,514
Invested Capital
2,879,438
2,537,168
2,394,584
ROIC
34.18%
32.74%
38.43%
ROCE
26.06%
25.83%
25.01%
EV
Common stock shares outstanding
437,099
427,908
436,816
Price
16.77
-12.66%
19.20
-11.64%
21.73
23.40%
Market cap
7,330,143
-10.78%
8,215,840
-13.44%
9,492,011
23.14%
EV
6,537,011
7,616,572
9,140,664
EBITDA
1,155,786
1,016,231
893,253
EV/EBITDA
5.66
7.49
10.23
Interest
14,856
19,257
17,830
Interest/NOPBT
1.56%
2.27%
2.35%