Loading...
XSHG603800
Market cap703mUSD
Jan 10, Last price  
25.56CNY
1D
1.47%
1Q
38.84%
Jan 2017
-15.28%
IPO
47.32%
Name

Suzhou Douson Drilling&Production Equipment Co Ltd

Chart & Performance

D1W1MN
XSHG:603800 chart
P/E
25.18
P/S
2.30
EPS
1.02
Div Yield, %
1.22%
Shrs. gr., 5y
-0.11%
Rev. gr., 5y
13.86%
Revenues
2.24b
+2.18%
600,366,590736,075,745762,389,972960,636,251590,323,431416,710,326830,490,4771,169,304,8711,309,783,443847,683,9141,174,734,8092,189,552,8982,237,235,267
Net income
205m
+21.98%
75,371,81574,409,01960,886,906107,677,66727,608,580029,234,62189,068,127112,281,9686,261,7720167,885,776204,781,020
CFO
4m
-93.25%
187,442,30065,871,79470,656,419128,268,34859,858,2740086,516,413194,014,3100063,446,7534,283,609
Dividend
Jun 13, 20240.15 CNY/sh
Earnings
May 15, 2025

Profile

Suzhou Douson Drilling&Production Equipment Co., Ltd. manufactures and sells drilling and production equipment to the oil, gas, and chemical industries in China, the United States, Canada, Spain, the United Kingdom, Australia, the Middle East, and Russia. The company offers wellhead equipment, oil and gas production and testing devices, various valves and actuators, manifolds, BOP products, and subsea valves and connectors. Suzhou Douson Drilling&Production Equipment Co., Ltd. was founded in 2001 and is headquartered in Suzhou, China.
URL
https://www.douson.cn/
IPO date
Dec 10, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,237,235
2.18%
2,189,553
86.39%
Cost of revenue
1,881,288
1,899,818
Unusual Expense (Income)
NOPBT
355,947
289,735
NOPBT Margin
15.91%
13.23%
Operating Taxes
58,677
31,621
Tax Rate
16.48%
10.91%
NOPAT
297,270
258,114
Net income
204,781
21.98%
167,886
 
Dividends
(62,685)
Dividend yield
1.15%
Proceeds from repurchase of equity
(49,997)
BB yield
0.92%
Debt
Debt current
227,174
316,810
Long-term debt
478,699
239,384
Deferred revenue
57,312
7,887
Other long-term liabilities
66,504
1,030
Net debt
189,242
(156,554)
Cash flow
Cash from operating activities
4,284
63,447
CAPEX
(226,492)
Cash from investing activities
(406,978)
Cash from financing activities
(87,286)
260,064
FCF
59,525
479,108
Balance
Cash
516,631
712,748
Long term investments
2
3
Excess cash
404,770
603,270
Stockholders' equity
828,649
697,178
Invested Capital
1,318,885
1,108,286
ROIC
24.50%
25.53%
ROCE
20.60%
16.88%
EV
Common stock shares outstanding
206,850
208,000
Price
26.40
-1.05%
26.68
26.63%
Market cap
5,460,827
-1.60%
5,549,440
26.63%
EV
5,788,292
5,604,420
EBITDA
419,663
346,964
EV/EBITDA
13.79
16.15
Interest
24,945
20,597
Interest/NOPBT
7.01%
7.11%