Loading...
XSHG
603798
Market cap375mUSD
Jun 03, Last price  
10.70CNY
1D
-0.19%
1Q
11.00%
Jan 2017
-56.43%
IPO
22.57%
Name

Qingdao Copton Technology Co Ltd

Chart & Performance

D1W1MN
P/E
56.54
P/S
2.25
EPS
0.19
Div Yield, %
0.56%
Shrs. gr., 5y
-0.62%
Rev. gr., 5y
7.20%
Revenues
1.20b
+51.48%
506,848,515589,772,451666,414,480703,833,171710,867,272820,805,733895,663,827847,092,927970,244,076919,928,6851,108,192,437791,601,5571,199,129,560
Net income
48m
+20.79%
43,351,22250,624,80559,520,36666,728,15883,467,558113,153,443119,536,74175,855,04584,666,911105,064,942105,650,27039,563,89447,789,898
CFO
45m
80,555,51048,690,49963,562,776113,678,923111,660,078153,711,10588,593,08587,910,42025,948,610191,096,919154,161,461044,915,693
Dividend
Jun 21, 20240.06 CNY/sh

Profile

Qingdao Copton Technology Company Limited produces and sells lubricants and car care products in China. It offers vehicle oil for passenger cars, commercial vehicles, and construction machineries; motorcycle products, such as four and two stroke series; ship products; and diesel engine, transmission, direction oils, and brake fluids. The company also provides hydraulic, gear, turbine, and air compressor oil series; grease and other products to steel, cement, power, and industrial and mining industries; and oil selecting assistant and anti-counterfeiting verification services. It provides lubricants under the Copton brand name and car care products under the Roab brand name. The company is based in Qingdao, China.
URL
https://www.copton.com.cn/
IPO date
Apr 06, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,199,130
51.48%
791,602
-28.57%
Cost of revenue
1,097,765
718,612
Unusual Expense (Income)
NOPBT
101,365
72,990
NOPBT Margin
8.45%
9.22%
Operating Taxes
5,245
4,914
Tax Rate
5.17%
6.73%
NOPAT
96,120
68,076
Net income
47,790
20.79%
39,564
-62.55%
Dividends
(13,803)
(32,728)
Dividend yield
0.57%
1.44%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
10,009
8,634
Long-term debt
6,205
7,404
Deferred revenue
16,392
20,590
Other long-term liabilities
2
Net debt
(271,392)
(422,276)
Cash flow
Cash from operating activities
44,916
CAPEX
(12,167)
Cash from investing activities
(166,094)
147,543
Cash from financing activities
(20,563)
FCF
80,082
(31,649)
Balance
Cash
469,852
438,313
Long term investments
(182,246)
Excess cash
227,649
398,733
Stockholders' equity
1,053,408
891,223
Invested Capital
962,228
747,833
ROIC
11.24%
9.82%
ROCE
8.49%
6.35%
EV
Common stock shares outstanding
251,526
256,450
Price
9.68
9.38%
8.85
-12.20%
Market cap
2,434,770
7.28%
2,269,582
-12.20%
EV
2,264,499
1,874,630
EBITDA
133,952
104,062
EV/EBITDA
16.91
18.01
Interest
276
95
Interest/NOPBT
0.27%
0.13%