Loading...
XSHG603798
Market cap289mUSD
Dec 26, Last price  
8.25CNY
1D
0.61%
1Q
4.43%
Jan 2017
-66.41%
IPO
-5.50%
Name

Qingdao Copton Technology Co Ltd

Chart & Performance

D1W1MN
XSHG:603798 chart
P/E
44.27
P/S
1.76
EPS
0.19
Div Yield, %
0.65%
Shrs. gr., 5y
-0.62%
Rev. gr., 5y
7.20%
Revenues
1.20b
+51.48%
506,848,515589,772,451666,414,480703,833,171710,867,272820,805,733895,663,827847,092,927970,244,076919,928,6851,108,192,437791,601,5571,199,129,560
Net income
48m
+20.79%
43,351,22250,624,80559,520,36666,728,15883,467,558113,153,443119,536,74175,855,04584,666,911105,064,942105,650,27039,563,89447,789,898
CFO
45m
80,555,51048,690,49963,562,776113,678,923111,660,078153,711,10588,593,08587,910,42025,948,610191,096,919154,161,461044,915,693
Dividend
Jun 21, 20240.06 CNY/sh
Earnings
May 16, 2025

Profile

Qingdao Copton Technology Company Limited produces and sells lubricants and car care products in China. It offers vehicle oil for passenger cars, commercial vehicles, and construction machineries; motorcycle products, such as four and two stroke series; ship products; and diesel engine, transmission, direction oils, and brake fluids. The company also provides hydraulic, gear, turbine, and air compressor oil series; grease and other products to steel, cement, power, and industrial and mining industries; and oil selecting assistant and anti-counterfeiting verification services. It provides lubricants under the Copton brand name and car care products under the Roab brand name. The company is based in Qingdao, China.
IPO date
Apr 06, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,199,130
51.48%
791,602
-28.57%
1,108,192
20.47%
Cost of revenue
1,097,765
718,612
936,312
Unusual Expense (Income)
NOPBT
101,365
72,990
171,881
NOPBT Margin
8.45%
9.22%
15.51%
Operating Taxes
5,245
4,914
23,776
Tax Rate
5.17%
6.73%
13.83%
NOPAT
96,120
68,076
148,105
Net income
47,790
20.79%
39,564
-62.55%
105,650
0.56%
Dividends
(13,803)
(32,728)
(23,663)
Dividend yield
0.57%
1.44%
0.92%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
10,009
8,634
10,536
Long-term debt
6,205
7,404
Deferred revenue
16,392
20,590
18,153
Other long-term liabilities
2
Net debt
(271,392)
(422,276)
(519,731)
Cash flow
Cash from operating activities
44,916
154,161
CAPEX
(12,167)
Cash from investing activities
(166,094)
147,543
Cash from financing activities
(20,563)
FCF
80,082
(31,649)
310,424
Balance
Cash
469,852
438,313
530,267
Long term investments
(182,246)
Excess cash
227,649
398,733
474,858
Stockholders' equity
1,053,408
891,223
857,064
Invested Capital
962,228
747,833
638,598
ROIC
11.24%
9.82%
21.71%
ROCE
8.49%
6.35%
15.41%
EV
Common stock shares outstanding
251,526
256,450
256,450
Price
9.68
9.38%
8.85
-12.20%
10.08
36.03%
Market cap
2,434,770
7.28%
2,269,582
-12.20%
2,585,015
35.37%
EV
2,264,499
1,874,630
2,065,284
EBITDA
133,952
104,062
200,846
EV/EBITDA
16.91
18.01
10.28
Interest
276
95
75
Interest/NOPBT
0.27%
0.13%
0.04%