Loading...
XSHG603788
Market cap407mUSD
Jan 09, Last price  
13.39CNY
1D
0.07%
1Q
1.59%
Jan 2017
-55.97%
IPO
15.15%
Name

Ningbo Gaofa Automotv Cntrl Systm Co Ltd

Chart & Performance

D1W1MN
XSHG:603788 chart
P/E
18.36
P/S
2.36
EPS
0.73
Div Yield, %
3.73%
Shrs. gr., 5y
2.46%
Rev. gr., 5y
-0.40%
Revenues
1.26b
+21.79%
274,272,070317,972,366447,942,914579,370,199668,421,407860,593,5121,207,931,3221,289,024,399944,059,343891,428,384942,000,3581,037,462,0621,263,478,136
Net income
163m
+41.54%
47,245,64455,267,96979,617,69295,920,470112,395,588157,141,492233,005,778215,099,602178,282,959179,327,948145,463,099114,913,354162,642,948
CFO
102m
-22.71%
38,277,58458,104,16866,586,13251,839,22322,535,85978,781,071105,028,047246,353,884330,937,199176,935,691160,258,054132,268,695102,232,310
Dividend
May 30, 20240.6 CNY/sh

Profile

Ningbo Gaofa Automotive Control System Co., Ltd. designs, develops, manufactures, and operates automotive control products in China. The company offers variable speed control systems, electronic accelerator pedals, electronic shifters, and automotive cables. It supplies its products to automotive industry. The company was founded in 1999 and is headquartered in Ningbo, China.
URL
http://www.gaofacable.com/
IPO date
Jan 20, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,263,478
21.79%
1,037,462
10.13%
Cost of revenue
1,078,395
905,453
Unusual Expense (Income)
NOPBT
185,084
132,009
NOPBT Margin
14.65%
12.72%
Operating Taxes
17,360
19,620
Tax Rate
9.38%
14.86%
NOPAT
167,723
112,389
Net income
162,643
41.54%
114,913
-21.00%
Dividends
(111,533)
(111,533)
Dividend yield
3.35%
4.69%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
15,250
61,590
Long-term debt
20,040
Deferred revenue
1,886
8,360
Other long-term liabilities
21,678
16,597
Net debt
(1,138,570)
(1,042,480)
Cash flow
Cash from operating activities
102,232
132,269
CAPEX
(141,461)
Cash from investing activities
29,305
Cash from financing activities
(106,357)
FCF
(43,298)
11,615
Balance
Cash
919,779
1,104,070
Long term investments
254,082
Excess cash
1,110,686
1,052,197
Stockholders' equity
742,984
894,921
Invested Capital
1,321,077
1,141,058
ROIC
13.62%
10.10%
ROCE
8.97%
6.48%
EV
Common stock shares outstanding
222,799
223,065
Price
14.93
40.06%
10.66
-25.35%
Market cap
3,326,383
39.89%
2,377,874
-25.35%
EV
2,187,818
1,335,611
EBITDA
216,648
164,247
EV/EBITDA
10.10
8.13
Interest
495
962
Interest/NOPBT
0.27%
0.73%