Loading...
XSHG603786
Market cap3.25bUSD
Jan 08, Last price  
59.40CNY
1D
1.71%
1Q
-3.60%
IPO
39.47%
Name

Keboda Technology Co Ltd

Chart & Performance

D1W1MN
XSHG:603786 chart
P/E
39.14
P/S
5.15
EPS
1.52
Div Yield, %
1.10%
Shrs. gr., 5y
2.19%
Rev. gr., 5y
11.57%
Revenues
4.63b
+36.68%
26,850,54954,262,50748,163,56771,423,041156,139,871316,335,950586,980,1351,346,376,5231,352,978,4951,616,580,1562,161,628,7152,675,360,8292,922,139,0222,913,727,6792,806,508,7463,383,917,6364,625,115,816
Net income
609m
+35.26%
179,4137,682,2867,603,9872,171,59825,478,18679,625,36397,081,106331,591,735288,045,050248,956,862334,580,141483,189,647474,862,393514,679,190388,895,248450,245,979609,003,093
CFO
493m
00038,959,09143,161,92559,466,56527,326,868352,153,59095,540,826320,696,029214,718,437371,816,103562,452,131521,407,073421,148,7680493,002,639
Dividend
Jun 04, 20240.6 CNY/sh
Earnings
May 15, 2025

Profile

KEBODA TECHNOLOGY Co., Ltd. develops and manufactures automotive electronics for automotive industry in China. The company's products include lighting control systems, motor control systems, energy management systems, automotive appliances, etc.; cigarette lighters, power outlets, washing systems, automotive sensors, AVS actuators, liquid control valves, and others; electric pumps, preheaters, clamps, and others; and auto wiring harness, engine pre-assembled wiring harness, and special wiring harness, etc. It also exports its products. The company was formerly known as Shanghai Oubao Electric Technology Corp. and changed its name to KEBODA TECHNOLOGY Co., Ltd. in November 2007. The company was founded in 2003 and is headquartered in Shanghai, China.
URL
http://www.keboda.com
IPO date
Oct 15, 2019
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,625,116
36.68%
3,383,918
20.57%
Cost of revenue
3,825,899
2,769,743
Unusual Expense (Income)
NOPBT
799,216
614,174
NOPBT Margin
17.28%
18.15%
Operating Taxes
44,105
64,721
Tax Rate
5.52%
10.54%
NOPAT
755,112
549,453
Net income
609,003
35.26%
450,246
15.78%
Dividends
(261,130)
(200,050)
Dividend yield
0.91%
0.76%
Proceeds from repurchase of equity
(2,968)
96,352
BB yield
0.01%
-0.37%
Debt
Debt current
630,062
258,947
Long-term debt
15,271
23,655
Deferred revenue
36,880
35,471
Other long-term liabilities
64,023
96,352
Net debt
(1,322,573)
(939,066)
Cash flow
Cash from operating activities
493,003
CAPEX
(390,149)
Cash from investing activities
(297,871)
Cash from financing activities
109,966
FCF
361,331
(164,655)
Balance
Cash
1,599,564
1,221,668
Long term investments
368,342
Excess cash
1,736,651
1,052,472
Stockholders' equity
2,785,684
2,753,001
Invested Capital
3,800,194
3,628,681
ROIC
20.33%
16.41%
ROCE
14.41%
13.09%
EV
Common stock shares outstanding
401,261
400,100
Price
71.36
8.40%
65.83
-18.02%
Market cap
28,634,017
8.72%
26,338,583
-18.02%
EV
27,450,799
25,545,493
EBITDA
943,516
734,722
EV/EBITDA
29.09
34.77
Interest
14,033
4,397
Interest/NOPBT
1.76%
0.72%