XSHG603776
Market cap433mUSD
Dec 24, Last price
13.87CNY
1D
0.65%
1Q
41.10%
IPO
-23.29%
Name
Youon Technology Co Ltd
Chart & Performance
Profile
Youon Technology Co.,Ltd provides green transport services through its Internet of Things technology and data platform in China. The company was formerly known as Changzhou Youon Public Bicycle System Co., Ltd. and changed its name to Youon Technology Co.,Ltd in March 2018. Youon Technology Co.,Ltd is based in Changzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 545,209 -19.54% | 677,634 -22.40% | 873,271 0.04% | |||||||
Cost of revenue | 559,363 | 649,679 | 748,088 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (14,153) | 27,955 | 125,183 | |||||||
NOPBT Margin | 4.13% | 14.33% | ||||||||
Operating Taxes | 8,685 | 5,103 | ||||||||
Tax Rate | 4.08% | |||||||||
NOPAT | (22,839) | 27,955 | 120,080 | |||||||
Net income | 43,844 -91.13% | |||||||||
Dividends | (40,599) | (22,947) | (119,569) | |||||||
Dividend yield | 1.25% | 0.79% | 2.63% | |||||||
Proceeds from repurchase of equity | (4,512) | 8,483 | ||||||||
BB yield | 0.14% | -0.19% | ||||||||
Debt | ||||||||||
Debt current | 10 | 1,543 | 1,918 | |||||||
Long-term debt | 638,850 | 609,559 | 564,563 | |||||||
Deferred revenue | 1 | 250 | ||||||||
Other long-term liabilities | 63,368 | 8,510 | 6,565 | |||||||
Net debt | (2,544,118) | (2,455,864) | (2,433,048) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 217,807 | 128,929 | 157,026 | |||||||
CAPEX | (56,287) | |||||||||
Cash from investing activities | (425,354) | |||||||||
Cash from financing activities | (50,114) | |||||||||
FCF | 203,110 | 73,962 | (17,810) | |||||||
Balance | ||||||||||
Cash | 3,063,752 | 3,066,966 | 2,999,529 | |||||||
Long term investments | 119,226 | |||||||||
Excess cash | 3,155,717 | 3,033,084 | 2,955,865 | |||||||
Stockholders' equity | 2,181,967 | 2,607,593 | 2,642,389 | |||||||
Invested Capital | 1,702,791 | 1,327,887 | 1,316,243 | |||||||
ROIC | 2.11% | 9.11% | ||||||||
ROCE | 0.66% | 2.93% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 230,395 | 229,905 | 219,222 | |||||||
Price | 14.08 11.92% | 12.58 -39.32% | 20.73 50.22% | |||||||
Market cap | 3,243,964 12.16% | 2,892,204 -36.36% | 4,544,473 20.96% | |||||||
EV | 723,782 | 459,402 | 2,111,424 | |||||||
EBITDA | 123,480 | 175,316 | 263,504 | |||||||
EV/EBITDA | 5.86 | 2.62 | 8.01 | |||||||
Interest | 48,084 | 42,714 | 46,646 | |||||||
Interest/NOPBT | 152.79% | 37.26% |