Loading...
XSHG603768
Market cap386mUSD
Dec 25, Last price  
11.80CNY
1D
-2.16%
1Q
-5.98%
IPO
-54.35%
Name

Changqing Machinery Co Ltd

Chart & Performance

D1W1MN
XSHG:603768 chart
P/E
21.42
P/S
0.87
EPS
0.55
Div Yield, %
2.67%
Shrs. gr., 5y
2.93%
Rev. gr., 5y
11.63%
Revenues
3.25b
+2.71%
1,171,288,9541,321,616,0881,386,580,6371,136,888,1291,492,325,3401,916,290,4121,874,354,2891,834,444,1682,297,081,7073,008,989,0023,163,217,6043,248,865,622
Net income
132m
+36.47%
92,257,299122,486,19088,308,86777,173,154148,365,732127,231,03978,269,40824,517,69575,169,20559,409,22496,451,097131,627,112
CFO
-31m
45,566,900-39,936,100186,396,796102,309,07254,512,5070000-21,338,6450-31,349,821
Dividend
Jul 06, 20230.095 CNY/sh
Earnings
Apr 24, 2025

Profile

Changqing Machinery Company Limited engages in the research and development, production, and sale of automotive stamping and welding parts primarily in China. Its products are used in passenger cars, VIP cars, commercial vehicles, and electrophoresis. The company was founded in 2004 and is based in Hefei, China.
URL
http://www.hfcqjx.com/
IPO date
Mar 24, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,248,866
2.71%
3,163,218
5.13%
3,008,989
30.99%
Cost of revenue
2,956,647
2,852,676
2,748,853
Unusual Expense (Income)
NOPBT
292,218
310,542
260,136
NOPBT Margin
8.99%
9.82%
8.65%
Operating Taxes
19,705
11,068
8,080
Tax Rate
6.74%
3.56%
3.11%
NOPAT
272,513
299,474
252,056
Net income
131,627
36.47%
96,451
62.35%
59,409
-20.97%
Dividends
(75,182)
(12,036)
(22,848)
Dividend yield
1.70%
0.40%
0.67%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,696,474
805,259
805,257
Long-term debt
417,523
307,687
205,516
Deferred revenue
151,084
150,201
133,393
Other long-term liabilities
1
(196,786)
Net debt
1,726,707
887,858
681,009
Cash flow
Cash from operating activities
(31,350)
(21,339)
CAPEX
(371,478)
Cash from investing activities
Cash from financing activities
442,095
239,696
75,212
FCF
(728,829)
(38,145)
(44,045)
Balance
Cash
367,794
225,088
275,613
Long term investments
19,496
1
54,151
Excess cash
224,846
66,927
179,314
Stockholders' equity
1,200,728
1,088,575
1,004,296
Invested Capital
4,035,962
3,048,897
2,532,489
ROIC
7.69%
10.73%
10.74%
ROCE
6.86%
9.96%
8.94%
EV
Common stock shares outstanding
237,956
204,000
204,000
Price
18.54
24.35%
14.91
-10.93%
16.74
5.35%
Market cap
4,411,702
45.04%
3,041,640
-10.93%
3,414,960
5.35%
EV
6,138,409
3,929,498
4,095,969
EBITDA
528,799
511,133
442,025
EV/EBITDA
11.61
7.69
9.27
Interest
54,721
54,292
47,247
Interest/NOPBT
18.73%
17.48%
18.16%