Loading...
XSHG
603767
Market cap777mUSD
Jul 16, Last price  
18.08CNY
1D
-2.38%
1Q
33.63%
IPO
42.84%
Name

Zhejiang Zomax Transmission Co Ltd

Chart & Performance

D1W1MN
P/E
167.83
P/S
6.15
EPS
0.11
Div Yield, %
1.11%
Shrs. gr., 5y
0.66%
Rev. gr., 5y
-0.83%
Revenues
908m
-17.82%
277,807,229377,857,611566,334,381652,897,070912,153,785949,788,9051,049,871,988907,520,437822,623,663880,647,149884,043,461946,386,7841,051,857,2171,120,309,248995,548,0161,104,538,482907,672,611
Net income
33m
-54.31%
27,406,41953,955,79796,017,20993,505,712100,609,052121,932,883159,275,80799,615,677104,857,86678,002,78856,047,82674,826,85455,246,80463,655,60142,244,52072,764,38533,247,453
CFO
174m
-13.57%
106,882,66970,693,15657,269,1700152,507,600208,000,400173,324,927180,345,674169,375,280174,620,84732,105,89367,963,76445,842,903253,145,54296,712,489201,312,402173,999,331
Dividend
May 22, 20240.2 CNY/sh

Profile

Zhejiang Zomax Transmission Co., Ltd. engages in the research and development, production and sales of automobile transmissions and vehicle gears. It provides automobile transmissions, new energy automobile reducers, automobile gears, automobile manual transmission gears, automobile steering gears, automobile engine gears and heavy truck transmission gears; motorcycle gears; automatic transmission gears, new energy automobile reducer gears, automobile oil pump shafts, and agricultural machinery gears. The company's automotive transmission products are primarily used in light vehicles, such as pickup trucks, SUVs, MPVs, and light buses. Zhejiang Zomax Transmission Co., Ltd. was founded in 2005 and is headquartered in Wenling, China.
URL
http://www.zomaxcd.com/
IPO date
Jun 13, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
907,673
-17.82%
1,104,538
10.95%
995,548
-11.14%
Cost of revenue
810,561
974,215
918,113
Unusual Expense (Income)
NOPBT
97,112
130,323
77,435
NOPBT Margin
10.70%
11.80%
7.78%
Operating Taxes
1,836
5,203
359
Tax Rate
1.89%
3.99%
0.46%
NOPAT
95,276
125,120
77,075
Net income
33,247
-54.31%
72,764
72.25%
42,245
-33.64%
Dividends
(61,726)
(92,234)
(91,794)
Dividend yield
1.70%
1.98%
4.17%
Proceeds from repurchase of equity
(32)
BB yield
0.00%
Debt
Debt current
124,790
Long-term debt
2
Deferred revenue
34,750
38,020
41,846
Other long-term liabilities
1
7,959
4,177
Net debt
(438,396)
(501,503)
(296,744)
Cash flow
Cash from operating activities
173,999
201,312
96,712
CAPEX
(53,315)
Cash from investing activities
(52,606)
Cash from financing activities
(61,726)
(84,536)
(81,756)
FCF
145,397
312,519
(41,544)
Balance
Cash
438,396
418,667
337,750
Long term investments
1
82,835
83,785
Excess cash
393,012
446,276
371,757
Stockholders' equity
595,954
627,886
796,576
Invested Capital
1,068,475
1,055,183
1,256,592
ROIC
8.97%
10.82%
6.52%
ROCE
6.58%
8.58%
4.70%
EV
Common stock shares outstanding
308,632
303,185
307,445
Price
11.78
-23.16%
15.33
114.11%
7.16
-8.56%
Market cap
3,635,679
-21.78%
4,647,825
111.14%
2,201,306
-7.25%
EV
3,197,284
4,146,323
1,904,562
EBITDA
188,034
218,688
165,581
EV/EBITDA
17.00
18.96
11.50
Interest
132
208
Interest/NOPBT
0.14%
0.16%