Loading...
XSHG603767
Market cap469mUSD
Jan 09, Last price  
11.15CNY
1D
2.48%
1Q
-4.04%
IPO
-11.91%
Name

Zhejiang Zomax Transmission Co Ltd

Chart & Performance

D1W1MN
XSHG:603767 chart
P/E
47.29
P/S
3.12
EPS
0.24
Div Yield, %
2.68%
Shrs. gr., 5y
0.55%
Rev. gr., 5y
4.55%
Revenues
1.10b
+10.95%
277,807,229377,857,611566,334,381652,897,070912,153,785949,788,9051,049,871,988907,520,437822,623,663880,647,149884,043,461946,386,7841,051,857,2171,120,309,248995,548,0161,104,538,482
Net income
73m
+72.25%
27,406,41953,955,79796,017,20993,505,712100,609,052121,932,883159,275,80799,615,677104,857,86678,002,78856,047,82674,826,85455,246,80463,655,60142,244,52072,764,385
CFO
201m
+108.16%
106,882,66970,693,15657,269,1700152,507,600208,000,400173,324,927180,345,674169,375,280174,620,84732,105,89367,963,76445,842,903253,145,54296,712,489201,312,402
Dividend
May 22, 20240.2 CNY/sh
Earnings
Apr 25, 2025

Profile

Zhejiang Zomax Transmission Co., Ltd. engages in the research and development, production and sales of automobile transmissions and vehicle gears. It provides automobile transmissions, new energy automobile reducers, automobile gears, automobile manual transmission gears, automobile steering gears, automobile engine gears and heavy truck transmission gears; motorcycle gears; automatic transmission gears, new energy automobile reducer gears, automobile oil pump shafts, and agricultural machinery gears. The company's automotive transmission products are primarily used in light vehicles, such as pickup trucks, SUVs, MPVs, and light buses. Zhejiang Zomax Transmission Co., Ltd. was founded in 2005 and is headquartered in Wenling, China.
IPO date
Jun 13, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,104,538
10.95%
995,548
-11.14%
Cost of revenue
974,215
918,113
Unusual Expense (Income)
NOPBT
130,323
77,435
NOPBT Margin
11.80%
7.78%
Operating Taxes
5,203
359
Tax Rate
3.99%
0.46%
NOPAT
125,120
77,075
Net income
72,764
72.25%
42,245
-33.64%
Dividends
(92,234)
(91,794)
Dividend yield
1.98%
4.17%
Proceeds from repurchase of equity
(32)
BB yield
0.00%
Debt
Debt current
124,790
Long-term debt
2
Deferred revenue
38,020
41,846
Other long-term liabilities
7,959
4,177
Net debt
(501,503)
(296,744)
Cash flow
Cash from operating activities
201,312
96,712
CAPEX
(53,315)
Cash from investing activities
(52,606)
Cash from financing activities
(84,536)
(81,756)
FCF
312,519
(41,544)
Balance
Cash
418,667
337,750
Long term investments
82,835
83,785
Excess cash
446,276
371,757
Stockholders' equity
627,886
796,576
Invested Capital
1,055,183
1,256,592
ROIC
10.82%
6.52%
ROCE
8.58%
4.70%
EV
Common stock shares outstanding
303,185
307,445
Price
15.33
114.11%
7.16
-8.56%
Market cap
4,647,825
111.14%
2,201,306
-7.25%
EV
4,146,323
1,904,562
EBITDA
218,688
165,581
EV/EBITDA
18.96
11.50
Interest
208
Interest/NOPBT
0.16%