Loading...
XSHG
603766
Market cap3.78bUSD
Jul 11, Last price  
13.21CNY
1D
2.64%
1Q
17.95%
Jan 2017
58.93%
IPO
174.75%
Name

Loncin Motor Co Ltd

Chart & Performance

D1W1MN
P/E
46.50
P/S
2.08
EPS
0.28
Div Yield, %
0.76%
Shrs. gr., 5y
-0.05%
Rev. gr., 5y
3.12%
Revenues
13.07b
+5.29%
4,575,143,3965,638,050,3006,835,784,3816,444,818,5396,505,486,0826,643,835,6707,042,720,9028,483,233,40710,572,102,65011,203,793,39210,650,409,70410,437,055,35013,057,921,37012,410,172,61713,066,481,257
Net income
583m
+10.65%
287,889,366370,328,983440,677,077461,798,326552,326,718610,358,711770,258,903865,593,757964,550,908919,284,265622,847,229479,918,012384,803,012527,276,127583,421,845
CFO
2.40b
+100.87%
699,244,230520,708,833479,184,534484,058,698543,808,053733,564,3831,023,575,5861,273,632,6521,169,219,2671,386,887,5191,106,289,2171,191,289,5091,259,785,3771,196,462,4882,403,344,306
Dividend
Jun 14, 20240.1 CNY/sh

Profile

Loncin Motor Co., Ltd. engages in the manufacture and sale of generating sets, agricultural machinery equipment, light-duty power units, and two-wheeled motorcycles in Japan. It offers motorcycles, motorcycle engines, recreational vehicles, premium engines, farm machinery; and engine parts. The company also provides large displacement engines; gasoline generators, water pumps, and tillers, as well as repair and maintenance services. It also exports its products. The company was founded in 1993 and is based in Chongqing, China. Loncin Motor Co., Ltd. is a subsidiary of Loncin Holdings Co., Ltd.
IPO date
Aug 10, 2012
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
13,066,481
5.29%
12,410,173
-4.96%
Cost of revenue
11,419,873
10,969,280
Unusual Expense (Income)
NOPBT
1,646,609
1,440,893
NOPBT Margin
12.60%
11.61%
Operating Taxes
84,244
99,686
Tax Rate
5.12%
6.92%
NOPAT
1,562,365
1,341,207
Net income
583,422
10.65%
527,276
37.02%
Dividends
(164,447)
(123,336)
Dividend yield
1.53%
1.25%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
316,184
371,565
Long-term debt
63,980
327,007
Deferred revenue
208,193
Other long-term liabilities
186,874
1
Net debt
(5,237,496)
(3,421,815)
Cash flow
Cash from operating activities
2,403,344
1,196,462
CAPEX
(535,505)
Cash from investing activities
(190,417)
Cash from financing activities
(405,406)
88,365
FCF
2,072,056
1,699,930
Balance
Cash
5,603,484
4,120,387
Long term investments
14,176
Excess cash
4,964,336
3,499,879
Stockholders' equity
8,397,860
8,113,551
Invested Capital
3,999,018
5,366,110
ROIC
33.37%
23.55%
ROCE
18.21%
16.11%
EV
Common stock shares outstanding
2,083,649
2,028,168
Price
5.16
6.17%
4.86
-11.80%
Market cap
10,751,631
9.08%
9,856,897
-12.89%
EV
5,689,731
6,749,099
EBITDA
2,102,501
1,938,768
EV/EBITDA
2.71
3.48
Interest
27,531
19,209
Interest/NOPBT
1.67%
1.33%