Loading...
XSHG603758
Market cap456mUSD
Jan 03, Last price  
7.83CNY
1D
-3.93%
1Q
-2.49%
IPO
-54.24%
Name

Chongqing QinAn M&E PLC

Chart & Performance

D1W1MN
XSHG:603758 chart
P/E
12.83
P/S
1.92
EPS
0.61
Div Yield, %
12.61%
Shrs. gr., 5y
0.48%
Rev. gr., 5y
20.80%
Revenues
1.74b
+37.80%
757,359,730958,586,9311,033,151,9901,174,782,6201,199,586,9731,223,073,404676,252,129595,690,406914,439,1061,419,144,0121,262,566,5511,739,832,673
Net income
261m
+43.87%
95,982,145173,920,404209,884,957246,881,857217,543,883188,061,1090117,972,223324,825,135102,511,783181,224,497260,726,069
CFO
307m
-41.56%
216,350,964285,552,963163,256,394221,802,962334,136,523478,508,355224,188,52353,121,585216,939,837212,525,736525,937,301307,372,981
Dividend
May 06, 20240.5 CNY/sh
Earnings
Apr 02, 2025

Profile

Chongqing Qin'an M&E PLC. manufactures and supplies automotive power and transmission components. It offers cylinder heads, aluminum and iron cylinder blocks, crankshafts, transmission case casings, transmission box, torque converter housing, motor housing, and other products. The company was founded in 1995 and is headquartered in Chongqing, the People's Republic of China.
IPO date
May 17, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,739,833
37.80%
1,262,567
-11.03%
Cost of revenue
1,341,194
1,064,687
Unusual Expense (Income)
NOPBT
398,638
197,880
NOPBT Margin
22.91%
15.67%
Operating Taxes
41,278
20,517
Tax Rate
10.35%
10.37%
NOPAT
357,360
177,363
Net income
260,726
43.87%
181,224
76.78%
Dividends
(421,717)
(207,248)
Dividend yield
8.51%
6.30%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
12,437
256,220
Long-term debt
1
Deferred revenue
1,256
1,845
Other long-term liabilities
523
1,123
Net debt
(1,139,530)
(1,064,014)
Cash flow
Cash from operating activities
307,373
525,937
CAPEX
(137,832)
Cash from investing activities
(277,669)
101,198
Cash from financing activities
(337,176)
FCF
505,674
50,141
Balance
Cash
1,151,967
1,320,234
Long term investments
1
2
Excess cash
1,064,975
1,257,106
Stockholders' equity
1,714,438
2,094,227
Invested Capital
1,540,127
1,662,433
ROIC
22.32%
11.14%
ROCE
15.18%
6.74%
EV
Common stock shares outstanding
434,543
421,452
Price
11.41
46.28%
7.80
-8.56%
Market cap
4,958,141
50.83%
3,287,328
-8.24%
EV
3,818,611
2,223,315
EBITDA
544,081
328,935
EV/EBITDA
7.02
6.76
Interest
462
27
Interest/NOPBT
0.12%
0.01%