Loading...
XSHG603757
Market cap434mUSD
Jan 09, Last price  
19.59CNY
1D
-3.69%
1Q
-5.91%
IPO
8.13%
Name

Zhejiang Dayuan Pumps Industry Co Ltd

Chart & Performance

D1W1MN
XSHG:603757 chart
P/E
11.17
P/S
1.70
EPS
1.75
Div Yield, %
4.70%
Shrs. gr., 5y
1.67%
Rev. gr., 5y
11.03%
Revenues
1.88b
+11.98%
468,896,276520,081,420583,357,874636,791,743767,446,8031,123,232,6671,113,597,1791,134,855,4701,413,131,4641,484,315,4031,678,011,5451,879,091,399
Net income
285m
+9.45%
39,725,07940,030,57551,090,39264,748,473122,884,097179,430,823167,518,567170,656,370213,404,875147,216,336260,755,772285,400,979
CFO
331m
+22.53%
52,799,60085,190,80071,224,99285,440,954120,420,212145,117,718138,914,024250,038,451155,723,113162,744,976270,291,584331,178,325
Dividend
Jun 20, 20241 CNY/sh
Earnings
May 20, 2025

Profile

Zhejiang Dayuan Pumps Industry Co., Ltd research, develops, manufactures, and sells water pumps under the Dayuan and Xinhu names in China. The company offers various agricultural water pumps, household water pumps, pumps for engineering construction, submersible pumps, deep well pumps, surface pumps, and multistage pumps, as well as technical support and product services. Its products are used in various fields, such as military, chemical, metallurgy, nuclear power, EMU, central air conditioning unit, etc. It operates through a network of approximately 2,000 service outlets. The company also exports its products to 57 countries and regions comprising Korea, Southeast Asia, Europe, the Middle East, and South America. Zhejiang Dayuan Pumps Industry Co., Ltd was founded in 1990 and is based in Taizhou, China.
URL
http://www.dayuan.com/
IPO date
Jul 11, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,879,091
11.98%
1,678,012
13.05%
Cost of revenue
1,500,373
1,341,426
Unusual Expense (Income)
NOPBT
378,718
336,585
NOPBT Margin
20.15%
20.06%
Operating Taxes
43,903
32,345
Tax Rate
11.59%
9.61%
NOPAT
334,815
304,240
Net income
285,401
9.45%
260,756
77.12%
Dividends
(149,981)
(58,296)
Dividend yield
3.47%
1.84%
Proceeds from repurchase of equity
(10,662)
(444,800)
BB yield
0.25%
14.04%
Debt
Debt current
615
85,432
Long-term debt
397,948
375,018
Deferred revenue
22,423
13,545
Other long-term liabilities
11,876
10,288
Net debt
(564,180)
(504,699)
Cash flow
Cash from operating activities
331,178
270,292
CAPEX
(179,627)
Cash from investing activities
(171,826)
Cash from financing activities
(163,050)
372,855
FCF
216,819
82,742
Balance
Cash
957,743
964,615
Long term investments
5,000
534
Excess cash
868,788
881,249
Stockholders' equity
1,164,322
1,030,694
Invested Capital
1,253,268
1,123,925
ROIC
28.17%
30.31%
ROCE
17.79%
16.70%
EV
Common stock shares outstanding
178,376
164,248
Price
24.24
25.66%
19.29
5.41%
Market cap
4,323,825
36.47%
3,168,344
5.41%
EV
3,765,149
2,663,645
EBITDA
427,826
381,663
EV/EBITDA
8.80
6.98
Interest
14,038
1,124
Interest/NOPBT
3.71%
0.33%