Loading...
XSHG603737
Market cap3.23bUSD
Dec 25, Last price  
44.73CNY
1D
-0.04%
1Q
37.12%
Jan 2017
-20.37%
IPO
130.33%
Name

Skshu Paint Co Ltd

Chart & Performance

D1W1MN
XSHG:603737 chart
P/E
135.84
P/S
1.89
EPS
0.33
Div Yield, %
0.00%
Shrs. gr., 5y
0.50%
Rev. gr., 5y
28.33%
Revenues
12.48b
+10.03%
726,172,497833,458,026981,886,2551,262,060,5711,518,714,6841,948,210,3652,619,460,1633,584,016,7735,972,263,4358,200,228,40011,428,710,86911,338,365,51512,475,684,639
Net income
174m
-47.33%
55,158,01877,733,349100,035,404102,665,336115,509,399133,658,233175,974,586222,488,028406,143,739501,772,7040329,512,966173,541,022
CFO
1.41b
+47.29%
0113,078,058151,443,703126,566,808214,212,97357,524,978223,423,721266,731,620399,892,555457,353,767484,554,212955,993,8051,408,060,752
Dividend
Jun 19, 20240.16 CNY/sh
Earnings
May 09, 2025

Profile

SKSHU Paint Co.,Ltd. produces and sells paints, coatings, and building materials under the 3trees brand in China. The company offers architectural coatings, such as home improvement wall coatings for interior wall decoration of homes, schools, hospitals, hotels, and other buildings; and engineering wall coatings for real estate companies, construction engineering companies, and other enterprises. It also provides industrial wood coatings for furniture, doors, and windows and other wood product manufacturers; waterproof materials used in roofs, underground buildings, underground parts of buildings, and interior rooms and water storage structures; floor materials, including epoxy, polyurethane, inorganic, and functional floor system; thermal insulation integrated panels; and Kiev material for filling, sealing, reinforcing the surface of the substrate, and making hair, as well as anti-cracking, cracking treatment, wall surface pretreatment, etc. The company was founded in 2007 and is headquartered in Putian, China.
IPO date
Jun 03, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
12,475,685
10.03%
11,338,366
-0.79%
11,428,711
39.37%
Cost of revenue
11,098,140
10,151,869
10,725,614
Unusual Expense (Income)
NOPBT
1,377,545
1,186,497
703,097
NOPBT Margin
11.04%
10.46%
6.15%
Operating Taxes
12,725
10,890
Tax Rate
0.92%
0.92%
NOPAT
1,364,819
1,175,606
703,097
Net income
173,541
-47.33%
329,513
 
Dividends
(153,264)
Dividend yield
0.21%
Proceeds from repurchase of equity
(4,312)
361
3,831
BB yield
0.02%
0.00%
-0.01%
Debt
Debt current
1,310,101
2,213,890
2,004,511
Long-term debt
1,507,331
1,559,593
1,463,889
Deferred revenue
313,611
290,445
280,924
Other long-term liabilities
131,757
248,596
144,979
Net debt
915,277
2,541,345
2,621,328
Cash flow
Cash from operating activities
1,408,061
955,994
484,554
CAPEX
(608,557)
Cash from investing activities
(547,166)
Cash from financing activities
(548,548)
194,147
1,317,890
FCF
1,752,408
225,394
(818,473)
Balance
Cash
1,713,762
1,117,116
759,072
Long term investments
188,394
115,022
88,000
Excess cash
1,278,372
665,219
275,636
Stockholders' equity
2,301,172
1,920,362
1,610,336
Invested Capital
4,664,836
5,966,433
5,628,828
ROIC
25.68%
20.28%
15.47%
ROCE
23.06%
17.86%
11.88%
EV
Common stock shares outstanding
525,882
527,012
527,012
Price
47.61
-41.45%
81.31
-41.57%
139.15
28.59%
Market cap
25,037,237
-41.57%
42,851,368
-41.57%
73,333,757
28.62%
EV
26,210,201
45,593,711
76,175,561
EBITDA
1,814,736
1,497,674
916,742
EV/EBITDA
14.44
30.44
83.09
Interest
219,799
181,786
125,969
Interest/NOPBT
15.96%
15.32%
17.92%