Loading...
XSHG603726
Market cap402mUSD
Dec 24, Last price  
15.96CNY
1D
1.92%
1Q
23.43%
Jan 2017
-38.94%
IPO
68.36%
Name

Zhejiang Langdi Group Co Ltd

Chart & Performance

D1W1MN
XSHG:603726 chart
P/E
26.78
P/S
1.80
EPS
0.60
Div Yield, %
2.63%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
0.77%
Revenues
1.63b
-3.23%
565,445,789541,298,739645,806,351786,548,551723,676,669775,791,3581,307,748,9501,569,801,3491,593,047,7411,401,197,5501,819,604,5621,685,199,2751,630,805,672
Net income
110m
+19.85%
57,526,66340,856,48254,550,97567,914,10961,392,89367,155,340113,379,511111,495,862105,526,617111,492,312146,805,46491,404,358109,552,028
CFO
164m
+33.31%
046,061,402046,837,72076,401,7039,721,817014,186,82896,670,038104,295,972123,790,076122,880,673163,811,418
Dividend
Jul 01, 20240.4 CNY/sh
Earnings
May 22, 2025

Profile

Zhejiang Langdi Group Co., Ltd. manufactures and sells wheels for household air conditioners in China. It also manufactures series fans for HVAT systems and industrial equipment. The company's metal and plastic wheels include backward-curved, forward-curved, axial-flow, and cross-flow wheels, as well as centrifugal wheels and cross-flow wheels with bevel flows. It also provides backward-curved, forward-curved, cross-flow, and axial-flow fans; motors; and glass-fiber reinforced ABS, reinforced PP, fire-proof ABS, and weather resistant PP raw materials. The company was founded in 1998 and is headquartered in Yuyao, China.
URL
http://www.langdi.com/
IPO date
Apr 21, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,630,806
-3.23%
1,685,199
-7.39%
1,819,605
29.86%
Cost of revenue
1,407,797
1,511,707
1,596,193
Unusual Expense (Income)
NOPBT
223,009
173,493
223,411
NOPBT Margin
13.67%
10.30%
12.28%
Operating Taxes
8,903
3,655
9,785
Tax Rate
3.99%
2.11%
4.38%
NOPAT
214,106
169,838
213,627
Net income
109,552
19.85%
91,404
-37.74%
146,805
31.67%
Dividends
(77,255)
(74,260)
(74,260)
Dividend yield
2.73%
3.34%
2.82%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
178,292
372,650
320,335
Long-term debt
178,905
43,356
86,930
Deferred revenue
27,672
29,975
32,292
Other long-term liabilities
2
1
Net debt
(265,684)
(161,600)
(83,085)
Cash flow
Cash from operating activities
163,811
122,881
123,790
CAPEX
(24,644)
Cash from investing activities
(28,892)
Cash from financing activities
(126,039)
FCF
248,385
183,662
192,032
Balance
Cash
241,870
200,823
195,482
Long term investments
381,011
376,783
294,869
Excess cash
541,340
493,346
399,371
Stockholders' equity
904,454
1,050,022
977,613
Invested Capital
1,043,725
1,075,353
1,103,832
ROIC
20.21%
15.59%
19.84%
ROCE
14.03%
11.03%
14.85%
EV
Common stock shares outstanding
185,681
185,651
185,651
Price
15.24
27.42%
11.96
-15.72%
14.19
17.37%
Market cap
2,829,785
27.45%
2,220,388
-15.72%
2,634,391
17.37%
EV
2,568,299
2,065,533
2,560,382
EBITDA
298,639
245,164
294,002
EV/EBITDA
8.60
8.43
8.71
Interest
13,402
15,213
14,044
Interest/NOPBT
6.01%
8.77%
6.29%